[PTT] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 11.83%
YoY- 49.2%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 68,781 56,049 64,500 51,416 56,326 63,985 70,476 -0.40%
PBT 8 -750 -830 -540 -1,556 -861 1,849 -59.59%
Tax -1,144 -693 -602 -629 -965 -648 -906 3.96%
NP -1,136 -1,444 -1,433 -1,169 -2,521 -1,509 942 -
-
NP to SH -1,526 -1,961 -1,917 -1,700 -3,346 -2,072 205 -
-
Tax Rate 14,300.00% - - - - - 49.00% -
Total Cost 69,917 57,493 65,933 52,585 58,847 65,494 69,533 0.09%
-
Net Worth 40,799 42,399 45,199 46,799 45,199 47,199 46,399 -2.11%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 40,799 42,399 45,199 46,799 45,199 47,199 46,399 -2.11%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -1.65% -2.58% -2.22% -2.27% -4.48% -2.36% 1.34% -
ROE -3.74% -4.63% -4.24% -3.63% -7.40% -4.39% 0.44% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 171.95 140.12 161.25 128.54 140.82 159.96 176.19 -0.40%
EPS -3.81 -4.91 -4.80 -4.25 -8.37 -5.19 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.06 1.13 1.17 1.13 1.18 1.16 -2.11%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.92 12.97 14.92 11.90 13.03 14.81 16.31 -0.40%
EPS -0.35 -0.45 -0.44 -0.39 -0.77 -0.48 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.0981 0.1046 0.1083 0.1046 0.1092 0.1074 -2.12%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.25 0.40 0.585 0.68 0.45 0.52 0.575 -
P/RPS 0.73 0.29 0.36 0.53 0.32 0.33 0.33 14.13%
P/EPS -32.75 -8.16 -12.20 -16.00 -5.38 -10.04 112.01 -
EY -3.05 -12.26 -8.19 -6.25 -18.59 -9.96 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.38 0.52 0.58 0.40 0.44 0.50 16.17%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 10/06/20 29/05/19 24/05/18 29/05/17 30/05/16 27/05/15 -
Price 1.08 0.68 0.59 0.70 0.45 0.48 0.62 -
P/RPS 0.63 0.49 0.37 0.54 0.32 0.30 0.35 10.28%
P/EPS -28.30 -13.87 -12.31 -16.47 -5.38 -9.27 120.78 -
EY -3.53 -7.21 -8.12 -6.07 -18.59 -10.79 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.64 0.52 0.60 0.40 0.41 0.53 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment