[HUBLINE] YoY Annualized Quarter Result on 31-Mar-2018 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -39.59%
YoY- 115.88%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 139,774 144,658 105,070 94,518 96,404 109,226 217,746 -7.11%
PBT 31,152 -2,540 454 2,232 -23,364 4,622 -724,974 -
Tax -4,170 -2,992 1,214 1,458 120 572 -25,412 -25.98%
NP 26,982 -5,532 1,668 3,690 -23,244 5,194 -750,386 -
-
NP to SH 25,898 -5,006 1,668 3,690 -23,244 5,194 -750,386 -
-
Tax Rate 13.39% - -267.40% -65.32% - -12.38% - -
Total Cost 112,792 150,190 103,402 90,828 119,648 104,032 968,132 -30.09%
-
Net Worth 157,484 190,917 190,462 137,144 53,743 103,880 64,800 15.93%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 157,484 190,917 190,462 137,144 53,743 103,880 64,800 15.93%
NOSH 4,161,430 3,819,030 3,819,030 2,362,773 671,791 8,656,666 3,240,008 4.25%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 19.30% -3.82% 1.59% 3.90% -24.11% 4.76% -344.62% -
ROE 16.44% -2.62% 0.88% 2.69% -43.25% 5.00% -1,158.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.55 3.79 2.76 4.14 14.35 1.26 6.72 -10.08%
EPS 0.64 -0.14 0.04 0.16 -3.46 0.06 -23.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.06 0.08 0.012 0.02 12.23%
Adjusted Per Share Value based on latest NOSH - 2,362,773
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.26 3.37 2.45 2.20 2.25 2.55 5.08 -7.12%
EPS 0.60 -0.12 0.04 0.09 -0.54 0.12 -17.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.0445 0.0444 0.032 0.0125 0.0242 0.0151 15.93%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.045 0.04 0.055 0.105 0.095 0.01 0.025 -
P/RPS 1.27 1.06 1.99 2.54 0.66 0.79 0.37 22.79%
P/EPS 6.84 -30.51 125.60 65.04 -2.75 16.67 -0.11 -
EY 14.62 -3.28 0.80 1.54 -36.42 6.00 -926.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.80 1.10 1.75 1.19 0.83 1.25 -1.66%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 26/06/20 23/05/19 15/05/18 29/05/17 26/05/16 29/05/15 -
Price 0.04 0.055 0.055 0.095 0.06 0.01 0.02 -
P/RPS 1.13 1.45 1.99 2.30 0.42 0.79 0.30 24.71%
P/EPS 6.08 -41.95 125.60 58.85 -1.73 16.67 -0.09 -
EY 16.44 -2.38 0.80 1.70 -57.67 6.00 -1,158.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 1.10 1.58 0.75 0.83 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment