[YLI] YoY Annualized Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 93,956 78,494 54,082 59,262 -0.47%
PBT 27,028 20,344 15,186 12,202 -0.81%
Tax -8,636 -4,780 -3,466 -2,780 -1.16%
NP 18,392 15,564 11,720 9,422 -0.68%
-
NP to SH 18,392 15,564 11,720 9,422 -0.68%
-
Tax Rate 31.95% 23.50% 22.82% 22.78% -
Total Cost 75,564 62,930 42,362 49,840 -0.42%
-
Net Worth 99,863 83,411 67,211 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 99,863 83,411 67,211 0 -100.00%
NOSH 61,265 30,553 30,005 30,006 -0.73%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 19.58% 19.83% 21.67% 15.90% -
ROE 18.42% 18.66% 17.44% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 153.36 256.91 180.24 197.50 0.26%
EPS 30.02 50.94 39.06 31.40 0.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.63 2.73 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 91.26 76.24 52.53 57.56 -0.47%
EPS 17.86 15.12 11.38 9.15 -0.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.8102 0.6528 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.55 2.55 0.00 0.00 -
P/RPS 1.66 0.99 0.00 0.00 -100.00%
P/EPS 8.49 5.01 0.00 0.00 -100.00%
EY 11.77 19.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/01 16/11/00 26/11/99 - -
Price 2.82 2.55 0.00 0.00 -
P/RPS 1.84 0.99 0.00 0.00 -100.00%
P/EPS 9.39 5.01 0.00 0.00 -100.00%
EY 10.65 19.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment