[YLI] YoY Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 36.86%
YoY- 6.74%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 128,235 124,441 128,257 100,514 143,292 76,682 82,924 7.52%
PBT -3,951 -1,251 1,248 -3,923 -4,745 -43,309 2,924 -
Tax -275 -430 -340 -313 5 -661 -912 -18.09%
NP -4,226 -1,681 908 -4,236 -4,740 -43,970 2,012 -
-
NP to SH -2,031 -553 955 -2,448 -2,625 -40,304 2,291 -
-
Tax Rate - - 27.24% - - - 31.19% -
Total Cost 132,461 126,122 127,349 104,750 148,032 120,652 80,912 8.55%
-
Net Worth 153,340 151,087 151,618 149,436 151,404 154,561 195,669 -3.97%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - 983 -
Div Payout % - - - - - - 42.92% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 153,340 151,087 151,618 149,436 151,404 154,561 195,669 -3.97%
NOSH 101,550 98,749 98,453 98,313 98,314 98,446 98,326 0.53%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -3.30% -1.35% 0.71% -4.21% -3.31% -57.34% 2.43% -
ROE -1.32% -0.37% 0.63% -1.64% -1.73% -26.08% 1.17% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 126.28 126.02 130.27 102.24 145.75 77.89 84.34 6.95%
EPS -2.00 -0.56 0.97 -2.49 -2.67 -40.94 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.51 1.53 1.54 1.52 1.54 1.57 1.99 -4.49%
Adjusted Per Share Value based on latest NOSH - 97,872
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 124.62 120.93 124.64 97.68 139.25 74.52 80.59 7.52%
EPS -1.97 -0.54 0.93 -2.38 -2.55 -39.17 2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.96 -
NAPS 1.4902 1.4683 1.4734 1.4522 1.4714 1.502 1.9015 -3.97%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.60 0.81 1.05 0.30 0.43 0.56 0.74 -
P/RPS 0.48 0.64 0.81 0.29 0.30 0.72 0.88 -9.60%
P/EPS -30.00 -144.64 108.25 -12.05 -16.10 -1.37 31.76 -
EY -3.33 -0.69 0.92 -8.30 -6.21 -73.11 3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 0.40 0.53 0.68 0.20 0.28 0.36 0.37 1.30%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 28/05/15 30/05/14 30/05/13 24/05/12 30/05/11 26/05/10 -
Price 0.565 0.785 1.10 0.355 0.39 0.50 0.65 -
P/RPS 0.45 0.62 0.84 0.35 0.27 0.64 0.77 -8.55%
P/EPS -28.25 -140.18 113.40 -14.26 -14.61 -1.22 27.90 -
EY -3.54 -0.71 0.88 -7.01 -6.85 -81.88 3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 -
P/NAPS 0.37 0.51 0.71 0.23 0.25 0.32 0.33 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment