[CHUAN] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 28.89%
YoY- 199.99%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Revenue 775,303 659,478 608,993 634,071 970,063 688,188 646,000 2.46%
PBT -4,266 -1,334 10,219 16,463 -14,923 10,349 13,498 -
Tax 6 -1,589 -3,129 -1,801 -1,409 -3,761 -3,452 -
NP -4,260 -2,923 7,090 14,662 -16,332 6,588 10,046 -
-
NP to SH -4,465 -2,344 7,243 14,961 -14,962 6,127 9,986 -
-
Tax Rate - - 30.62% 10.94% - 36.34% 25.57% -
Total Cost 779,563 662,401 601,903 619,409 986,395 681,600 635,954 2.75%
-
Net Worth 312,039 315,412 310,352 308,665 295,172 271,558 264,811 2.21%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Net Worth 312,039 315,412 310,352 308,665 295,172 271,558 264,811 2.21%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
NP Margin -0.55% -0.44% 1.16% 2.31% -1.68% 0.96% 1.56% -
ROE -1.43% -0.74% 2.33% 4.85% -5.07% 2.26% 3.77% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
RPS 459.66 390.99 361.06 375.92 575.13 408.01 383.00 2.46%
EPS -2.65 -1.39 4.29 8.87 -8.87 3.63 5.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.87 1.84 1.83 1.75 1.61 1.57 2.21%
Adjusted Per Share Value based on latest NOSH - 168,669
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
RPS 458.94 390.38 360.49 375.34 574.23 407.37 382.40 2.46%
EPS -2.64 -1.39 4.29 8.86 -8.86 3.63 5.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8471 1.8671 1.8371 1.8272 1.7473 1.6075 1.5676 2.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/12/17 30/12/16 -
Price 0.40 0.405 0.465 0.50 0.27 0.48 0.48 -
P/RPS 0.09 0.10 0.13 0.13 0.05 0.12 0.13 -4.78%
P/EPS -15.11 -29.14 10.83 5.64 -3.04 13.21 8.11 -
EY -6.62 -3.43 9.23 17.74 -32.85 7.57 12.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.25 0.27 0.15 0.30 0.31 -4.46%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Date 30/08/24 28/08/23 25/08/22 28/09/21 26/08/20 23/02/18 28/02/17 -
Price 0.405 0.465 0.415 0.57 0.32 0.485 0.50 -
P/RPS 0.09 0.12 0.11 0.15 0.06 0.12 0.13 -4.78%
P/EPS -15.30 -33.46 9.66 6.43 -3.61 13.35 8.45 -
EY -6.54 -2.99 10.35 15.56 -27.72 7.49 11.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.23 0.31 0.18 0.30 0.32 -4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment