[CHUAN] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -3.56%
YoY- -38.64%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 608,993 634,071 970,063 688,188 646,000 663,131 708,732 -2.00%
PBT 10,219 16,463 -14,923 10,349 13,498 -938 5,516 8.56%
Tax -3,129 -1,801 -1,409 -3,761 -3,452 -623 16,457 -
NP 7,090 14,662 -16,332 6,588 10,046 -1,561 21,973 -13.99%
-
NP to SH 7,243 14,961 -14,962 6,127 9,986 -1,513 21,367 -13.42%
-
Tax Rate 30.62% 10.94% - 36.34% 25.57% - -298.35% -
Total Cost 601,903 619,409 986,395 681,600 635,954 664,692 686,759 -1.74%
-
Net Worth 310,352 308,665 295,172 271,558 264,811 252,166 244,126 3.25%
Dividend
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 310,352 308,665 295,172 271,558 264,811 252,166 244,126 3.25%
NOSH 168,669 168,669 168,669 168,669 168,669 168,111 167,210 0.11%
Ratio Analysis
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.16% 2.31% -1.68% 0.96% 1.56% -0.24% 3.10% -
ROE 2.33% 4.85% -5.07% 2.26% 3.77% -0.60% 8.75% -
Per Share
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 361.06 375.92 575.13 408.01 383.00 394.46 423.86 -2.11%
EPS 4.29 8.87 -8.87 3.63 5.92 -0.90 12.78 -13.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.83 1.75 1.61 1.57 1.50 1.46 3.13%
Adjusted Per Share Value based on latest NOSH - 168,669
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 360.49 375.34 574.23 407.37 382.40 392.54 419.54 -2.00%
EPS 4.29 8.86 -8.86 3.63 5.91 -0.90 12.65 -13.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8371 1.8272 1.7473 1.6075 1.5676 1.4927 1.4451 3.25%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/22 30/06/21 30/06/20 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.465 0.50 0.27 0.48 0.48 0.51 0.52 -
P/RPS 0.13 0.13 0.05 0.12 0.13 0.13 0.12 1.07%
P/EPS 10.83 5.64 -3.04 13.21 8.11 -56.67 4.07 13.93%
EY 9.23 17.74 -32.85 7.57 12.33 -1.76 24.57 -12.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.15 0.30 0.31 0.34 0.36 -4.74%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/08/22 28/09/21 26/08/20 23/02/18 28/02/17 26/02/16 27/02/15 -
Price 0.415 0.57 0.32 0.485 0.50 0.44 0.55 -
P/RPS 0.11 0.15 0.06 0.12 0.13 0.11 0.13 -2.20%
P/EPS 9.66 6.43 -3.61 13.35 8.45 -48.89 4.30 11.39%
EY 10.35 15.56 -27.72 7.49 11.84 -2.05 23.23 -10.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.18 0.30 0.32 0.29 0.38 -6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment