[KOMARK] YoY Annualized Quarter Result on 31-Jan-2022 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
24-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ--%
YoY- 13.16%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/12/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 66,225 0 35,565 39,816 49,962 58,508 64,778 0.44%
PBT -7,725 0 -9,222 -9,541 -9,028 -9,632 -6,896 2.29%
Tax -8 0 -356 824 294 -241 -7,770 -74.71%
NP -7,733 0 -9,578 -8,717 -8,733 -9,873 -14,666 -12.00%
-
NP to SH -7,876 0 -9,069 -10,457 -8,733 -9,873 -14,666 -11.68%
-
Tax Rate - - - - - - - -
Total Cost 73,958 0 45,143 48,533 58,695 68,381 79,445 -1.42%
-
Net Worth 116,038 0 61,470 49,386 52,497 64,672 94,281 4.23%
Dividend
31/01/22 31/12/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/12/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 116,038 0 61,470 49,386 52,497 64,672 94,281 4.23%
NOSH 577,356 439,646 267,261 205,586 164,433 164,433 124,633 35.85%
Ratio Analysis
31/01/22 31/12/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -11.68% 0.00% -26.93% -21.89% -17.48% -16.88% -22.64% -
ROE -6.79% 0.00% -14.75% -21.17% -16.64% -15.27% -15.56% -
Per Share
31/01/22 31/12/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 12.56 0.00 13.31 21.77 32.36 36.19 52.91 -24.98%
EPS -1.49 0.00 -1.88 -5.72 -5.65 -6.11 -11.97 -34.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.00 0.23 0.27 0.34 0.40 0.77 -22.15%
Adjusted Per Share Value based on latest NOSH - 577,356
31/01/22 31/12/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 28.68 0.00 15.40 17.24 21.64 25.34 28.05 0.44%
EPS -3.41 0.00 -3.93 -4.53 -3.78 -4.28 -6.35 -11.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5025 0.00 0.2662 0.2139 0.2273 0.2801 0.4083 4.23%
Price Multiplier on Financial Quarter End Date
31/01/22 31/12/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/22 31/12/21 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.125 0.115 0.835 0.22 0.185 0.20 0.31 -
P/RPS 1.00 0.00 6.27 1.01 0.57 0.55 0.59 11.12%
P/EPS -8.37 0.00 -24.61 -3.85 -3.27 -3.28 -2.59 26.42%
EY -11.95 0.00 -4.06 -25.99 -30.57 -30.53 -38.64 -20.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 3.63 0.81 0.54 0.50 0.40 7.33%
Price Multiplier on Announcement Date
31/01/22 31/12/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 24/03/22 - 30/03/21 26/03/20 26/03/19 30/03/18 29/03/17 -
Price 0.09 0.00 0.34 0.185 0.28 0.18 0.305 -
P/RPS 0.72 0.00 2.55 0.85 0.87 0.50 0.58 4.41%
P/EPS -6.03 0.00 -10.02 -3.24 -4.95 -2.95 -2.55 18.77%
EY -16.59 0.00 -9.98 -30.90 -20.20 -33.93 -39.27 -15.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 1.48 0.69 0.82 0.45 0.40 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment