[KOMARK] QoQ TTM Result on 31-Jan-2022 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
24-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- -456.03%
YoY- -44.99%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
Revenue 52,863 63,926 62,765 60,636 31,567 52,271 24,376 116.86%
PBT -11,749 -10,439 -10,803 -14,041 -2,504 -13,806 -10,850 8.28%
Tax -1,074 -397 47 -67 -4 -98 -74 1351.35%
NP -12,823 -10,836 -10,756 -14,108 -2,508 -13,904 -10,924 17.38%
-
NP to SH -12,633 -10,635 -10,623 -14,151 -2,545 -13,717 -10,896 15.94%
-
Tax Rate - - - - - - - -
Total Cost 65,686 74,762 73,521 74,744 34,075 66,175 35,300 86.07%
-
Net Worth 115,469 115,469 117,874 116,038 0 101,118 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
Net Worth 115,469 115,469 117,874 116,038 0 101,118 0 -
NOSH 577,356 577,356 577,356 577,356 439,646 577,356 346,704 66.52%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
NP Margin -24.26% -16.95% -17.14% -23.27% -7.95% -26.60% -44.81% -
ROE -10.94% -9.21% -9.01% -12.20% 0.00% -13.57% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
RPS 9.16 11.07 11.18 11.50 7.18 11.89 7.03 30.29%
EPS -2.19 -1.84 -1.89 -2.68 -0.58 -3.12 -3.14 -30.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.21 0.22 0.00 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 577,356
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
RPS 22.89 27.68 27.18 26.26 13.67 22.64 10.56 116.76%
EPS -5.47 -4.61 -4.60 -6.13 -1.10 -5.94 -4.72 15.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.5105 0.5025 0.00 0.4379 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 29/10/21 30/09/21 -
Price 0.05 0.065 0.09 0.125 0.115 0.11 0.11 -
P/RPS 0.55 0.59 0.80 1.09 1.60 0.93 1.56 -64.74%
P/EPS -2.29 -3.53 -4.76 -4.66 -19.87 -3.53 -3.50 -34.57%
EY -43.76 -28.34 -21.03 -21.46 -5.03 -28.36 -28.57 53.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.43 0.57 0.00 0.48 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 31/10/21 30/09/21 CAGR
Date 30/11/22 25/08/22 31/05/22 24/03/22 - 01/12/21 - -
Price 0.06 0.06 0.06 0.09 0.00 0.095 0.00 -
P/RPS 0.66 0.54 0.54 0.78 0.00 0.80 0.00 -
P/EPS -2.74 -3.26 -3.17 -3.35 0.00 -3.04 0.00 -
EY -36.47 -30.70 -31.54 -29.81 0.00 -32.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.29 0.41 0.00 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment