[KOMARK] YoY Annualized Quarter Result on 31-Oct-2012 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
24-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Oct-2012 [#2]
Profit Trend
QoQ- 50.0%
YoY- -50.19%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 61,668 133,118 144,794 134,698 122,822 110,396 112,928 -9.58%
PBT 90 -788 2,600 1,906 1,850 2,548 1,996 -40.32%
Tax 5,074 -1,804 -994 -1,108 -248 -238 -462 -
NP 5,164 -2,592 1,606 798 1,602 2,310 1,534 22.41%
-
NP to SH 5,164 -2,592 1,606 798 1,602 2,310 1,534 22.41%
-
Tax Rate -5,637.78% - 38.23% 58.13% 13.41% 9.34% 23.15% -
Total Cost 56,504 135,710 143,188 133,900 121,220 108,086 111,394 -10.69%
-
Net Worth 114,755 98,626 117,611 118,902 119,349 116,296 117,497 -0.39%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 114,755 98,626 117,611 118,902 119,349 116,296 117,497 -0.39%
NOSH 124,734 81,509 81,111 79,800 80,100 79,655 81,595 7.32%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 8.37% -1.95% 1.11% 0.59% 1.30% 2.09% 1.36% -
ROE 4.50% -2.63% 1.37% 0.67% 1.34% 1.99% 1.31% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 49.44 163.32 178.51 168.79 153.34 138.59 138.40 -15.75%
EPS 4.14 -3.18 1.98 1.00 2.00 2.90 1.88 14.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.21 1.45 1.49 1.49 1.46 1.44 -7.19%
Adjusted Per Share Value based on latest NOSH - 80,606
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 26.71 57.65 62.70 58.33 53.19 47.81 48.90 -9.58%
EPS 2.24 -1.12 0.70 0.35 0.69 1.00 0.66 22.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4969 0.4271 0.5093 0.5149 0.5168 0.5036 0.5088 -0.39%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.61 0.565 0.635 0.30 0.24 0.27 0.29 -
P/RPS 1.23 0.35 0.36 0.18 0.16 0.19 0.21 34.24%
P/EPS 14.73 -17.77 32.07 30.00 12.00 9.31 15.43 -0.77%
EY 6.79 -5.63 3.12 3.33 8.33 10.74 6.48 0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.47 0.44 0.20 0.16 0.18 0.20 22.00%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 22/12/15 31/12/14 17/12/13 24/12/12 20/12/11 21/12/10 16/12/09 -
Price 0.575 0.40 0.62 0.28 0.31 0.24 0.25 -
P/RPS 1.16 0.24 0.35 0.17 0.20 0.17 0.18 36.39%
P/EPS 13.89 -12.58 31.31 28.00 15.50 8.28 13.30 0.72%
EY 7.20 -7.95 3.19 3.57 6.45 12.08 7.52 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.33 0.43 0.19 0.21 0.16 0.17 24.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment