[CME] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -142.39%
YoY- -548.61%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 19,360 57,544 28,524 18,000 29,008 25,488 22,188 -2.07%
PBT -5,736 -4,932 -1,552 -1,292 552 1,712 1,076 -
Tax 0 0 0 0 -144 -496 -300 -
NP -5,736 -4,932 -1,552 -1,292 408 1,216 776 -
-
NP to SH -5,736 -4,932 -1,552 -1,292 288 1,016 564 -
-
Tax Rate - - - - 26.09% 28.97% 27.88% -
Total Cost 25,096 62,476 30,076 19,292 28,600 24,272 21,412 2.47%
-
Net Worth 66,018 63,562 77,168 84,441 36,720 42,756 35,602 9.95%
Dividend
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 66,018 63,562 77,168 84,441 36,720 42,756 35,602 9.95%
NOSH 584,236 485,210 431,111 461,428 360,000 423,333 352,500 8.07%
Ratio Analysis
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -29.63% -8.57% -5.44% -7.18% 1.41% 4.77% 3.50% -
ROE -8.69% -7.76% -2.01% -1.53% 0.78% 2.38% 1.58% -
Per Share
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.31 11.86 6.62 3.90 8.06 6.02 6.29 -9.39%
EPS -1.00 -1.02 -0.36 -0.28 0.08 0.24 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.113 0.131 0.179 0.183 0.102 0.101 0.101 1.74%
Adjusted Per Share Value based on latest NOSH - 461,428
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.85 5.49 2.72 1.72 2.77 2.43 2.12 -2.07%
EPS -0.55 -0.47 -0.15 -0.12 0.03 0.10 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.063 0.0606 0.0736 0.0806 0.035 0.0408 0.034 9.94%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.04 0.05 0.05 0.095 0.065 0.065 0.09 -
P/RPS 1.21 0.42 0.76 2.44 0.81 1.08 1.43 -2.53%
P/EPS -4.07 -4.92 -13.89 -33.93 81.25 27.08 56.25 -
EY -24.54 -20.33 -7.20 -2.95 1.23 3.69 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.28 0.52 0.64 0.64 0.89 -13.36%
Price Multiplier on Announcement Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 27/11/18 28/11/17 23/05/16 25/05/15 30/05/14 30/05/13 29/05/12 -
Price 0.035 0.05 0.05 0.075 0.075 0.07 0.08 -
P/RPS 1.06 0.42 0.76 1.92 0.93 1.16 1.27 -2.74%
P/EPS -3.56 -4.92 -13.89 -26.79 93.75 29.17 50.00 -
EY -28.05 -20.33 -7.20 -3.73 1.07 3.43 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.28 0.41 0.74 0.69 0.79 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment