[ASTEEL] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -91.18%
YoY- -31.23%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 229,552 171,445 194,686 333,584 378,433 391,672 511,769 -12.49%
PBT 11,344 -666 5,798 -12,893 -9,352 12,109 -19,940 -
Tax -4,518 -3,933 -10,805 -1,241 -1,464 -3,730 4,600 -
NP 6,825 -4,600 -5,006 -14,134 -10,816 8,378 -15,340 -
-
NP to SH 5,674 -4,618 -5,272 -14,193 -10,816 8,378 -15,340 -
-
Tax Rate 39.83% - 186.36% - - 30.80% - -
Total Cost 222,726 176,045 199,693 347,718 389,249 383,293 527,109 -13.36%
-
Net Worth 60,616 45,584 42,077 16,832,840 181,135 205,519 205,519 -18.39%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 60,616 45,584 42,077 16,832,840 181,135 205,519 205,519 -18.39%
NOSH 439,794 350,648 350,648 350,684 348,337 348,337 348,337 3.95%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 2.97% -2.68% -2.57% -4.24% -2.86% 2.14% -3.00% -
ROE 9.36% -10.13% -12.53% -0.08% -5.97% 4.08% -7.46% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 53.02 48.89 55.52 95.12 108.64 112.44 146.92 -15.60%
EPS 1.33 -1.32 -1.51 -4.05 -3.11 2.40 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.12 48.00 0.52 0.59 0.59 -21.30%
Adjusted Per Share Value based on latest NOSH - 350,684
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 47.34 35.36 40.15 68.80 78.05 80.78 105.55 -12.49%
EPS 1.17 -0.95 -1.09 -2.93 -2.23 1.73 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.125 0.094 0.0868 34.7162 0.3736 0.4239 0.4239 -18.40%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.185 0.11 0.105 0.205 0.20 0.35 0.205 -
P/RPS 0.35 0.22 0.19 0.22 0.18 0.31 0.14 16.48%
P/EPS 14.12 -8.35 -6.98 -5.07 -6.44 14.55 -4.66 -
EY 7.08 -11.97 -14.32 -19.74 -15.53 6.87 -21.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.85 0.88 0.00 0.38 0.59 0.35 24.73%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 05/11/21 04/11/20 22/11/19 24/10/18 07/11/17 08/11/16 27/11/15 -
Price 0.185 0.105 0.095 0.20 0.185 0.315 0.21 -
P/RPS 0.35 0.21 0.17 0.21 0.17 0.28 0.14 16.48%
P/EPS 14.12 -7.97 -6.32 -4.94 -5.96 13.10 -4.77 -
EY 7.08 -12.54 -15.83 -20.24 -16.78 7.64 -20.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.81 0.79 0.00 0.36 0.53 0.36 24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment