[ASTEEL] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -24.52%
YoY- 29.09%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 227,655 183,663 233,261 345,163 389,689 401,557 527,997 -13.07%
PBT 7,908 -527 -118,506 -16,643 -23,359 4,217 -32,750 -
Tax -5,221 -7,123 -8,180 -583 -995 -2,980 6,697 -
NP 2,687 -7,650 -126,686 -17,226 -24,354 1,237 -26,053 -
-
NP to SH 2,012 -7,569 -126,923 -17,270 -24,354 1,237 -26,053 -
-
Tax Rate 66.02% - - - - 70.67% - -
Total Cost 224,968 191,313 359,947 362,389 414,043 400,320 554,050 -13.93%
-
Net Worth 60,616 45,584 42,077 16,832,840 181,135 205,519 205,519 -18.39%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 60,616 45,584 42,077 16,832,840 181,135 205,519 205,519 -18.39%
NOSH 439,794 350,648 350,648 350,684 348,337 348,337 348,337 3.95%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.18% -4.17% -54.31% -4.99% -6.25% 0.31% -4.93% -
ROE 3.32% -16.60% -301.64% -0.10% -13.45% 0.60% -12.68% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 52.58 52.38 66.52 98.43 111.87 115.28 151.58 -16.16%
EPS 0.46 -2.16 -36.20 -4.92 -6.99 0.36 -7.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.12 48.00 0.52 0.59 0.59 -21.30%
Adjusted Per Share Value based on latest NOSH - 350,684
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 46.95 37.88 48.11 71.19 80.37 82.82 108.89 -13.07%
EPS 0.41 -1.56 -26.18 -3.56 -5.02 0.26 -5.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.125 0.094 0.0868 34.7162 0.3736 0.4239 0.4239 -18.40%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.185 0.11 0.105 0.205 0.20 0.35 0.205 -
P/RPS 0.35 0.21 0.16 0.21 0.18 0.30 0.14 16.48%
P/EPS 39.81 -5.10 -0.29 -4.16 -2.86 98.56 -2.74 -
EY 2.51 -19.62 -344.73 -24.02 -34.96 1.01 -36.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.85 0.88 0.00 0.38 0.59 0.35 24.73%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 05/11/21 04/11/20 22/11/19 24/10/18 07/11/17 08/11/16 27/11/15 -
Price 0.185 0.105 0.095 0.20 0.185 0.315 0.21 -
P/RPS 0.35 0.20 0.14 0.20 0.17 0.27 0.14 16.48%
P/EPS 39.81 -4.86 -0.26 -4.06 -2.65 88.70 -2.81 -
EY 2.51 -20.56 -381.02 -24.62 -37.79 1.13 -35.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.81 0.79 0.00 0.36 0.53 0.36 24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment