[ASTEEL] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -7.9%
YoY- 37.87%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 337,434 378,801 399,617 491,631 537,690 560,343 461,744 -5.09%
PBT -132,525 -13,987 -7,262 -19,819 -32,093 541 -20,722 36.22%
Tax -987 -749 -2,695 3,267 5,451 -41 1,979 -
NP -133,512 -14,736 -9,957 -16,552 -26,642 500 -18,743 38.69%
-
NP to SH -133,615 -14,736 -9,957 -16,552 -26,642 500 -15,349 43.40%
-
Tax Rate - - - - - 7.58% - -
Total Cost 470,946 393,537 409,574 508,183 564,332 559,843 480,487 -0.33%
-
Net Worth 4,558,894 177,652 191,585 201,947 215,969 172,899 142,735 78.07%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - 3,033 - -
Div Payout % - - - - - 606.67% - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 4,558,894 177,652 191,585 201,947 215,969 172,899 142,735 78.07%
NOSH 350,684 348,337 348,337 348,185 348,337 303,333 195,528 10.22%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -39.57% -3.89% -2.49% -3.37% -4.95% 0.09% -4.06% -
ROE -2.93% -8.29% -5.20% -8.20% -12.34% 0.29% -10.75% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 96.22 108.75 114.72 141.20 154.36 184.73 236.15 -13.89%
EPS -38.10 -4.23 -2.86 -4.75 -7.65 0.09 -6.76 33.38%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 13.00 0.51 0.55 0.58 0.62 0.57 0.73 61.56%
Adjusted Per Share Value based on latest NOSH - 347,152
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 69.59 78.12 82.42 101.39 110.89 115.57 95.23 -5.09%
EPS -27.56 -3.04 -2.05 -3.41 -5.49 0.10 -3.17 43.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.63 0.00 -
NAPS 9.4023 0.3664 0.3951 0.4165 0.4454 0.3566 0.2944 78.07%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.105 0.165 0.225 0.215 0.265 0.375 0.46 -
P/RPS 0.11 0.15 0.20 0.15 0.17 0.20 0.19 -8.70%
P/EPS -0.28 -3.90 -7.87 -4.52 -3.46 227.50 -5.86 -39.74%
EY -362.87 -25.64 -12.70 -22.11 -28.86 0.44 -17.07 66.39%
DY 0.00 0.00 0.00 0.00 0.00 2.67 0.00 -
P/NAPS 0.01 0.32 0.41 0.37 0.43 0.66 0.63 -49.85%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 20/02/19 27/02/18 28/02/17 29/02/16 25/02/15 28/02/14 28/02/13 -
Price 0.135 0.26 0.25 0.18 0.26 0.355 0.405 -
P/RPS 0.14 0.24 0.22 0.13 0.17 0.19 0.17 -3.18%
P/EPS -0.35 -6.15 -8.75 -3.79 -3.40 215.37 -5.16 -36.12%
EY -282.23 -16.27 -11.43 -26.41 -29.42 0.46 -19.38 56.23%
DY 0.00 0.00 0.00 0.00 0.00 2.82 0.00 -
P/NAPS 0.01 0.51 0.45 0.31 0.42 0.62 0.55 -48.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment