[ASTEEL] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -44.96%
YoY- 65.31%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 87,246 94,975 105,863 107,804 144,171 136,216 124,160 -5.70%
PBT -122,855 -6,972 -16,344 -4,864 -17,795 -7,108 -11,020 49.43%
Tax -56 348 103 -182 3,247 840 1,475 -
NP -122,911 -6,624 -16,241 -5,046 -14,548 -6,268 -9,545 53.06%
-
NP to SH -122,969 -6,624 -16,241 -5,046 -14,548 -6,268 -7,601 58.99%
-
Tax Rate - - - - - - - -
Total Cost 210,157 101,599 122,104 112,850 158,719 142,484 133,705 7.82%
-
Net Worth 4,558,894 177,652 191,585 201,348 215,969 199,022 142,618 78.10%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - 3,491 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 4,558,894 177,652 191,585 201,348 215,969 199,022 142,618 78.10%
NOSH 350,684 348,337 348,337 347,152 348,337 349,162 195,368 10.23%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -140.88% -6.97% -15.34% -4.68% -10.09% -4.60% -7.69% -
ROE -2.70% -3.73% -8.48% -2.51% -6.74% -3.15% -5.33% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 24.88 27.27 30.39 31.05 41.39 39.01 63.55 -14.46%
EPS -35.07 -1.90 -4.66 -1.45 -4.18 -1.80 -3.35 47.87%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 13.00 0.51 0.55 0.58 0.62 0.57 0.73 61.56%
Adjusted Per Share Value based on latest NOSH - 347,152
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 17.99 19.59 21.83 22.23 29.73 28.09 25.61 -5.71%
EPS -25.36 -1.37 -3.35 -1.04 -3.00 -1.29 -1.57 58.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
NAPS 9.4023 0.3664 0.3951 0.4153 0.4454 0.4105 0.2941 78.10%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.105 0.165 0.225 0.215 0.265 0.375 0.46 -
P/RPS 0.42 0.61 0.74 0.69 0.64 0.96 0.72 -8.58%
P/EPS -0.30 -8.68 -4.83 -14.79 -6.35 -20.89 -11.82 -45.77%
EY -333.96 -11.52 -20.72 -6.76 -15.76 -4.79 -8.46 84.47%
DY 0.00 0.00 0.00 0.00 0.00 2.67 0.00 -
P/NAPS 0.01 0.32 0.41 0.37 0.43 0.66 0.63 -49.85%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 20/02/19 27/02/18 28/02/17 29/02/16 25/02/15 28/02/14 28/02/13 -
Price 0.135 0.26 0.25 0.18 0.26 0.355 0.405 -
P/RPS 0.54 0.95 0.82 0.58 0.63 0.91 0.64 -2.79%
P/EPS -0.38 -13.67 -5.36 -12.38 -6.23 -19.78 -10.41 -42.38%
EY -259.74 -7.31 -18.65 -8.08 -16.06 -5.06 -9.61 73.19%
DY 0.00 0.00 0.00 0.00 0.00 2.82 0.00 -
P/NAPS 0.01 0.51 0.45 0.31 0.42 0.62 0.55 -48.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment