[ASTEEL] YoY Annualized Quarter Result on 31-Jan-2013 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
15-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- 153.11%
YoY- 194.31%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
Revenue 408,220 656,840 506,524 556,448 407,280 386,132 447,020 -1.79%
PBT 1,344 -32,208 672 10,540 -14,936 -12,304 -11,780 -
Tax -948 8,084 -196 -1,408 2,952 320 1,440 -
NP 396 -24,124 476 9,132 -11,984 -11,984 -10,340 -
-
NP to SH 396 -24,124 476 8,152 -8,644 -8,644 -13,056 -
-
Tax Rate 70.54% - 29.17% 13.36% - - - -
Total Cost 407,824 680,964 506,048 547,316 419,264 398,116 457,360 -2.26%
-
Net Worth 202,035 212,485 198,552 143,051 153,800 0 168,086 3.74%
Dividend
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
Net Worth 202,035 212,485 198,552 143,051 153,800 0 168,086 3.74%
NOSH 348,337 348,337 348,337 195,961 194,684 194,684 195,449 12.23%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
NP Margin 0.10% -3.67% 0.09% 1.64% -2.94% -3.10% -2.31% -
ROE 0.20% -11.35% 0.24% 5.70% -5.62% 0.00% -7.77% -
Per Share
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
RPS 117.19 188.56 145.41 283.96 209.20 198.34 228.71 -12.50%
EPS 0.12 -6.92 0.12 4.16 -4.44 -4.44 -6.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.61 0.57 0.73 0.79 0.00 0.86 -7.56%
Adjusted Per Share Value based on latest NOSH - 195,961
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
RPS 84.19 135.47 104.47 114.76 84.00 79.64 92.19 -1.79%
EPS 0.08 -4.98 0.10 1.68 -1.78 -1.78 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4167 0.4382 0.4095 0.295 0.3172 0.00 0.3467 3.74%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 31/01/13 30/03/12 31/01/12 31/03/11 -
Price 0.26 0.24 0.36 0.425 0.41 0.41 0.545 -
P/RPS 0.22 0.13 0.25 0.15 0.20 0.21 0.24 -1.72%
P/EPS 228.71 -3.47 263.45 10.22 -9.23 -9.23 -8.16 -
EY 0.44 -28.86 0.38 9.79 -10.83 -10.83 -12.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.63 0.58 0.52 0.00 0.63 -6.50%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/01/13 31/03/12 31/01/12 31/03/11 CAGR
Date 10/05/16 28/05/15 28/05/14 15/04/13 18/05/12 - 13/05/11 -
Price 0.255 0.22 0.365 0.48 0.37 0.00 0.52 -
P/RPS 0.22 0.12 0.25 0.17 0.18 0.00 0.23 -0.88%
P/EPS 224.31 -3.18 267.11 11.54 -8.33 0.00 -7.78 -
EY 0.45 -31.48 0.37 8.67 -12.00 0.00 -12.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.64 0.66 0.47 0.00 0.60 -6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment