[GTRONIC] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
20-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 12.97%
YoY- 31.89%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 307,948 245,906 201,100 150,388 131,144 -0.88%
PBT 26,400 23,686 32,398 35,090 26,564 0.00%
Tax -3,200 -3,208 -3,640 -4,520 -3,386 0.05%
NP 23,200 20,478 28,758 30,570 23,178 -0.00%
-
NP to SH 23,200 20,478 28,758 30,570 23,178 -0.00%
-
Tax Rate 12.12% 13.54% 11.24% 12.88% 12.75% -
Total Cost 284,748 225,428 172,342 119,818 107,966 -1.00%
-
Net Worth 168,313 144,014 139,810 109,415 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 23,228 - - - -
Div Payout % - 113.43% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 168,313 144,014 139,810 109,415 0 -100.00%
NOSH 113,725 92,912 61,501 61,434 40,337 -1.07%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.53% 8.33% 14.30% 20.33% 17.67% -
ROE 13.78% 14.22% 20.57% 27.94% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 270.78 264.66 326.99 244.79 325.12 0.19%
EPS 20.40 22.04 46.76 49.76 57.46 1.08%
DPS 0.00 25.00 0.00 0.00 0.00 -
NAPS 1.48 1.55 2.2733 1.781 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,427
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.60 36.41 29.78 22.27 19.42 -0.88%
EPS 3.44 3.03 4.26 4.53 3.43 -0.00%
DPS 0.00 3.44 0.00 0.00 0.00 -
NAPS 0.2492 0.2132 0.207 0.162 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.50 2.60 1.80 5.30 0.00 -
P/RPS 0.92 0.98 0.55 2.17 0.00 -100.00%
P/EPS 12.25 11.80 3.85 10.65 0.00 -100.00%
EY 8.16 8.48 25.98 9.39 0.00 -100.00%
DY 0.00 9.62 0.00 0.00 0.00 -
P/NAPS 1.69 1.68 0.79 2.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/03 30/07/02 25/07/01 20/07/00 - -
Price 2.65 2.65 1.84 5.50 0.00 -
P/RPS 0.98 1.00 0.56 2.25 0.00 -100.00%
P/EPS 12.99 12.02 3.93 11.05 0.00 -100.00%
EY 7.70 8.32 25.41 9.05 0.00 -100.00%
DY 0.00 9.43 0.00 0.00 0.00 -
P/NAPS 1.79 1.71 0.81 3.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment