[GTRONIC] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -21.35%
YoY- -9.98%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 293,132 268,828 330,704 296,936 304,388 317,860 225,800 4.44%
PBT 35,752 40,532 32,964 24,616 29,412 23,416 18,688 11.40%
Tax -7,200 -14,000 -4,684 -556 -2,684 -1,364 -1,924 24.57%
NP 28,552 26,532 28,280 24,060 26,728 22,052 16,764 9.27%
-
NP to SH 28,552 26,532 28,280 24,060 26,728 22,052 16,764 9.27%
-
Tax Rate 20.14% 34.54% 14.21% 2.26% 9.13% 5.83% 10.30% -
Total Cost 264,580 242,296 302,424 272,876 277,660 295,808 209,036 4.00%
-
Net Worth 224,714 221,100 222,574 209,217 199,746 163,348 148,026 7.19%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 21,149 - - - 14,267 - - -
Div Payout % 74.07% - - - 53.38% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 224,714 221,100 222,574 209,217 199,746 163,348 148,026 7.19%
NOSH 1,321,851 1,300,588 1,309,259 1,307,608 118,896 113,436 92,516 55.71%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 9.74% 9.87% 8.55% 8.10% 8.78% 6.94% 7.42% -
ROE 12.71% 12.00% 12.71% 11.50% 13.38% 13.50% 11.33% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 22.18 20.67 25.26 22.71 256.01 280.21 244.06 -32.92%
EPS 2.16 2.04 2.16 1.84 22.48 19.44 18.12 -29.82%
DPS 1.60 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.16 1.68 1.44 1.60 -31.15%
Adjusted Per Share Value based on latest NOSH - 1,307,608
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 43.40 39.80 48.97 43.97 45.07 47.06 33.43 4.44%
EPS 4.23 3.93 4.19 3.56 3.96 3.27 2.48 9.29%
DPS 3.13 0.00 0.00 0.00 2.11 0.00 0.00 -
NAPS 0.3327 0.3274 0.3296 0.3098 0.2958 0.2419 0.2192 7.19%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.05 1.62 1.55 1.95 3.50 2.14 3.30 -
P/RPS 4.73 7.84 6.14 8.59 1.37 0.76 1.35 23.21%
P/EPS 48.61 79.41 71.76 105.98 15.57 11.01 18.21 17.76%
EY 2.06 1.26 1.39 0.94 6.42 9.08 5.49 -15.05%
DY 1.52 0.00 0.00 0.00 3.43 0.00 0.00 -
P/NAPS 6.18 9.53 9.12 12.19 2.08 1.49 2.06 20.07%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/04/08 24/04/07 25/04/06 26/04/05 26/04/04 30/04/03 23/04/02 -
Price 1.12 1.62 1.70 2.00 3.62 2.16 3.22 -
P/RPS 5.05 7.84 6.73 8.81 1.41 0.77 1.32 25.03%
P/EPS 51.85 79.41 78.70 108.70 16.10 11.11 17.77 19.51%
EY 1.93 1.26 1.27 0.92 6.21 9.00 5.63 -16.32%
DY 1.43 0.00 0.00 0.00 3.31 0.00 0.00 -
P/NAPS 6.59 9.53 10.00 12.50 2.15 1.50 2.01 21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment