[ZECON] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 26.88%
YoY- 593.1%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 22,939 17,420 264,831 466,901 83,873 82,364 39,343 -7.96%
PBT 8,911 9,847 9,760 55,315 -4,440 3,672 2,279 23.33%
Tax -224 -1 -3,529 -8,592 -2,188 -2,974 -124 9.52%
NP 8,687 9,846 6,231 46,723 -6,628 698 2,155 23.91%
-
NP to SH 1,377 2,569 -5,411 43,181 -9,210 792 2,432 -8.37%
-
Tax Rate 2.51% 0.01% 36.16% 15.53% - 80.99% 5.44% -
Total Cost 14,252 7,574 258,600 420,178 90,501 81,666 37,188 -13.71%
-
Net Worth 231,423 235,820 250,766 263,289 234,519 115,532 97,756 14.17%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 231,423 235,820 250,766 263,289 234,519 115,532 97,756 14.17%
NOSH 147,403 147,403 144,118 144,118 131,016 131,016 119,215 3.31%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 37.87% 56.52% 2.35% 10.01% -7.90% 0.85% 5.48% -
ROE 0.60% 1.09% -2.16% 16.40% -3.93% 0.69% 2.49% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 15.56 11.82 183.76 323.97 64.02 69.15 33.00 -10.92%
EPS 0.93 1.74 -3.75 29.96 -7.03 0.66 2.04 -11.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.60 1.74 1.8269 1.79 0.97 0.82 10.50%
Adjusted Per Share Value based on latest NOSH - 144,118
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 15.50 11.77 178.97 315.52 56.68 55.66 26.59 -7.96%
EPS 0.93 1.74 -3.66 29.18 -6.22 0.54 1.64 -8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.5936 1.6946 1.7792 1.5848 0.7807 0.6606 14.17%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.405 0.385 0.495 0.365 0.345 0.555 0.61 -
P/RPS 2.60 3.26 0.27 0.11 0.54 0.80 1.85 5.37%
P/EPS 43.35 22.09 -13.18 1.22 -4.91 83.46 29.90 5.87%
EY 2.31 4.53 -7.58 82.09 -20.38 1.20 3.34 -5.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.28 0.20 0.19 0.57 0.74 -14.86%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/23 26/05/22 25/05/21 25/06/20 29/11/18 30/11/17 24/11/16 -
Price 0.395 0.395 0.00 0.375 0.26 0.74 0.61 -
P/RPS 2.54 3.34 0.00 0.12 0.41 1.07 1.85 4.99%
P/EPS 42.28 22.66 0.00 1.25 -3.70 111.29 29.90 5.47%
EY 2.36 4.41 0.00 79.90 -27.04 0.90 3.34 -5.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.00 0.21 0.15 0.76 0.74 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment