[WONG] YoY Annualized Quarter Result on 31-Jan-2012 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- -1444.68%
YoY- -426.9%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 28,052 20,384 30,620 32,392 43,256 31,404 35,604 -3.89%
PBT -4,052 -6,528 156 -1,780 932 -496 996 -
Tax 0 0 24 0 0 0 0 -
NP -4,052 -6,528 180 -1,780 932 -496 996 -
-
NP to SH -4,052 -6,528 180 -1,896 580 -496 540 -
-
Tax Rate - - -15.38% - 0.00% - 0.00% -
Total Cost 32,104 26,912 30,440 34,172 42,324 31,900 34,608 -1.24%
-
Net Worth 54,756 58,285 63,899 62,603 63,437 83,418 71,099 -4.25%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 54,756 58,285 63,899 62,603 63,437 83,418 71,099 -4.25%
NOSH 91,261 89,670 89,999 89,433 90,625 112,727 89,999 0.23%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -14.44% -32.03% 0.59% -5.50% 2.15% -1.58% 2.80% -
ROE -7.40% -11.20% 0.28% -3.03% 0.91% -0.59% 0.76% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 30.74 22.73 34.02 36.22 47.73 27.86 39.56 -4.11%
EPS -4.44 -7.28 0.20 -2.12 0.64 -0.44 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.65 0.71 0.70 0.70 0.74 0.79 -4.47%
Adjusted Per Share Value based on latest NOSH - 89,433
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 11.13 8.08 12.14 12.85 17.16 12.45 14.12 -3.88%
EPS -1.61 -2.59 0.07 -0.75 0.23 -0.20 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2172 0.2312 0.2534 0.2483 0.2516 0.3308 0.282 -4.25%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.62 0.55 0.23 0.21 0.26 0.38 0.40 -
P/RPS 2.02 2.42 0.68 0.58 0.54 1.36 1.01 12.24%
P/EPS -13.96 -7.55 115.00 -9.91 40.63 -86.36 66.67 -
EY -7.16 -13.24 0.87 -10.10 2.46 -1.16 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.85 0.32 0.30 0.37 0.51 0.51 12.42%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 10/03/15 31/03/14 28/03/13 29/03/12 30/03/11 31/03/10 30/03/09 -
Price 0.55 0.55 0.20 0.27 0.26 0.32 0.20 -
P/RPS 1.79 2.42 0.59 0.75 0.54 1.15 0.51 23.26%
P/EPS -12.39 -7.55 100.00 -12.74 40.63 -72.73 33.33 -
EY -8.07 -13.24 1.00 -7.85 2.46 -1.38 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.85 0.28 0.39 0.37 0.43 0.25 24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment