[WONG] YoY Annualized Quarter Result on 31-Jul-2018 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- -15.78%
YoY- 112.19%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 84,398 61,566 56,162 59,317 39,906 33,756 28,456 19.84%
PBT 13,966 5,100 3,417 9,894 4,902 1,132 2,841 30.36%
Tax -4,133 -1,392 -864 325 -49 0 0 -
NP 9,833 3,708 2,553 10,220 4,853 1,132 2,841 22.96%
-
NP to SH 9,838 3,713 2,561 10,216 4,814 1,125 -2,848 -
-
Tax Rate 29.59% 27.29% 25.29% -3.28% 1.00% 0.00% 0.00% -
Total Cost 74,565 57,858 53,609 49,097 35,053 32,624 25,614 19.47%
-
Net Worth 76,052 70,585 62,356 64,040 57,670 54,126 54,087 5.83%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - 1,120 716 1,219 - - - -
Div Payout % - 30.17% 27.98% 11.94% - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 76,052 70,585 62,356 64,040 57,670 54,126 54,087 5.83%
NOSH 114,610 114,610 114,610 91,688 91,688 91,739 91,673 3.78%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 11.65% 6.02% 4.55% 17.23% 12.16% 3.35% 9.99% -
ROE 12.94% 5.26% 4.11% 15.95% 8.35% 2.08% -5.27% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 76.57 54.95 52.24 64.84 43.59 36.80 31.04 16.22%
EPS 8.92 3.32 2.39 11.16 5.25 1.23 -3.11 -
DPS 0.00 1.00 0.67 1.33 0.00 0.00 0.00 -
NAPS 0.69 0.63 0.58 0.70 0.63 0.59 0.59 2.64%
Adjusted Per Share Value based on latest NOSH - 91,688
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 33.47 24.42 22.27 23.53 15.83 13.39 11.29 19.83%
EPS 3.90 1.47 1.02 4.05 1.91 0.45 -1.13 -
DPS 0.00 0.44 0.28 0.48 0.00 0.00 0.00 -
NAPS 0.3016 0.2799 0.2473 0.254 0.2287 0.2147 0.2145 5.83%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.23 0.57 0.49 0.875 0.73 0.59 0.58 -
P/RPS 1.61 1.04 0.94 1.35 1.67 1.60 1.87 -2.46%
P/EPS 13.78 17.20 20.57 7.84 13.88 48.10 -18.67 -
EY 7.26 5.81 4.86 12.76 7.20 2.08 -5.36 -
DY 0.00 1.75 1.36 1.52 0.00 0.00 0.00 -
P/NAPS 1.78 0.90 0.84 1.25 1.16 1.00 0.98 10.44%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 10/09/21 17/09/20 19/09/19 20/09/18 27/09/17 28/09/16 15/09/15 -
Price 2.16 0.83 0.455 0.94 0.775 0.71 0.58 -
P/RPS 2.82 1.51 0.87 1.45 1.78 1.93 1.87 7.07%
P/EPS 24.20 25.04 19.10 8.42 14.74 57.88 -18.67 -
EY 4.13 3.99 5.24 11.88 6.79 1.73 -5.36 -
DY 0.00 1.20 1.47 1.42 0.00 0.00 0.00 -
P/NAPS 3.13 1.32 0.78 1.34 1.23 1.20 0.98 21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment