[WONG] YoY Annualized Quarter Result on 31-Oct-2017 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
21-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- 26.99%
YoY- 755.1%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 70,847 60,907 60,442 42,707 33,087 29,623 26,670 17.66%
PBT 4,666 5,187 8,228 5,996 -641 -3,384 -5,126 -
Tax -1,514 590 451 144 1,366 -35 -21 103.87%
NP 3,152 5,777 8,679 6,140 725 -3,419 -5,147 -
-
NP to SH 3,157 5,787 8,677 6,114 715 -3,435 -5,147 -
-
Tax Rate 32.45% -11.37% -5.48% -2.40% - - - -
Total Cost 67,695 55,130 51,763 36,567 32,362 33,042 31,817 13.39%
-
Net Worth 69,271 66,429 64,831 59,501 54,009 52,846 56,781 3.36%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div 1,396 1,633 1,826 - - - - -
Div Payout % 44.24% 28.23% 21.05% - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 69,271 66,429 64,831 59,501 54,009 52,846 56,781 3.36%
NOSH 114,610 114,610 91,688 91,688 91,688 91,114 91,583 3.80%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 4.45% 9.48% 14.36% 14.38% 2.19% -11.54% -19.30% -
ROE 4.56% 8.71% 13.38% 10.28% 1.32% -6.50% -9.06% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 63.41 55.93 66.19 46.65 36.14 32.51 29.12 13.83%
EPS 2.83 5.31 9.49 6.68 0.78 -3.77 -5.62 -
DPS 1.25 1.50 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 0.71 0.65 0.59 0.58 0.62 0.00%
Adjusted Per Share Value based on latest NOSH - 91,688
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 28.10 24.16 23.97 16.94 13.12 11.75 10.58 17.66%
EPS 1.25 2.30 3.44 2.42 0.28 -1.36 -2.04 -
DPS 0.55 0.65 0.72 0.00 0.00 0.00 0.00 -
NAPS 0.2747 0.2635 0.2571 0.236 0.2142 0.2096 0.2252 3.36%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 0.74 0.47 0.88 1.36 0.66 0.53 0.585 -
P/RPS 1.17 0.84 1.33 2.92 1.83 1.63 2.01 -8.61%
P/EPS 26.19 8.84 9.26 20.36 84.50 -14.06 -10.41 -
EY 3.82 11.31 10.80 4.91 1.18 -7.11 -9.61 -
DY 1.69 3.19 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.77 1.24 2.09 1.12 0.91 0.94 4.00%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 16/12/20 12/12/19 19/12/18 21/12/17 27/12/16 28/12/15 23/12/14 -
Price 0.785 0.54 0.795 1.24 0.64 0.525 0.52 -
P/RPS 1.24 0.97 1.20 2.66 1.77 1.61 1.79 -5.92%
P/EPS 27.78 10.16 8.37 18.57 81.94 -13.93 -9.25 -
EY 3.60 9.84 11.95 5.39 1.22 -7.18 -10.81 -
DY 1.59 2.78 2.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.89 1.12 1.91 1.08 0.91 0.84 7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment