[WONG] YoY Quarter Result on 31-Oct-2018 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
19-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- -36.38%
YoY- -59.41%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 20,556 24,672 18,785 15,954 12,777 7,770 8,281 16.34%
PBT 2,379 841 2,624 807 2,319 -1,491 -1,253 -
Tax 454 -470 1,238 208 181 1,366 -35 -
NP 2,833 371 3,862 1,015 2,500 -125 -1,288 -
-
NP to SH 2,834 373 3,866 1,016 2,503 -130 -1,299 -
-
Tax Rate -19.08% 55.89% -47.18% -25.77% -7.81% - - -
Total Cost 17,723 24,301 14,923 14,939 10,277 7,895 9,569 10.80%
-
Net Worth 78,180 69,271 66,429 64,831 59,501 54,009 52,686 6.79%
Dividend
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div 1,101 558 1,089 913 1,830 - - -
Div Payout % 38.85% 149.77% 28.17% 89.87% 73.15% - - -
Equity
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 78,180 69,271 66,429 64,831 59,501 54,009 52,686 6.79%
NOSH 114,610 114,610 114,610 91,688 91,688 91,688 90,839 3.94%
Ratio Analysis
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 13.78% 1.50% 20.56% 6.36% 19.57% -1.61% -15.55% -
ROE 3.62% 0.54% 5.82% 1.57% 4.21% -0.24% -2.47% -
Per Share
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 18.67 22.08 17.25 17.47 13.96 8.49 9.12 12.67%
EPS 2.57 0.33 3.55 1.11 2.73 -0.14 -1.43 -
DPS 1.00 0.50 1.00 1.00 2.00 0.00 0.00 -
NAPS 0.71 0.62 0.61 0.71 0.65 0.59 0.58 3.42%
Adjusted Per Share Value based on latest NOSH - 91,688
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 8.24 9.89 7.53 6.40 5.12 3.12 3.32 16.34%
EPS 1.14 0.15 1.55 0.41 1.00 -0.05 -0.52 -
DPS 0.44 0.22 0.44 0.37 0.73 0.00 0.00 -
NAPS 0.3135 0.2778 0.2664 0.26 0.2386 0.2166 0.2113 6.78%
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 1.65 0.74 0.47 0.88 1.36 0.66 0.53 -
P/RPS 8.84 3.35 2.72 5.04 9.74 7.78 5.81 7.23%
P/EPS 64.11 221.66 13.24 79.09 49.74 -464.75 -37.06 -
EY 1.56 0.45 7.55 1.26 2.01 -0.22 -2.70 -
DY 0.61 0.68 2.13 1.14 1.47 0.00 0.00 -
P/NAPS 2.32 1.19 0.77 1.24 2.09 1.12 0.91 16.86%
Price Multiplier on Announcement Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 15/12/21 16/12/20 12/12/19 19/12/18 21/12/17 27/12/16 28/12/15 -
Price 0.57 0.785 0.54 0.795 1.24 0.64 0.525 -
P/RPS 3.05 3.55 3.13 4.55 8.88 7.54 5.76 -10.04%
P/EPS 22.15 235.14 15.21 71.45 45.35 -450.66 -36.71 -
EY 4.52 0.43 6.57 1.40 2.21 -0.22 -2.72 -
DY 1.75 0.64 1.85 1.26 1.61 0.00 0.00 -
P/NAPS 0.80 1.27 0.89 1.12 1.91 1.08 0.91 -2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment