[AMTEK] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -110.31%
YoY- -105.99%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 78,740 94,144 82,920 57,608 72,340 60,444 0 -100.00%
PBT -9,260 -4,404 1,420 924 9,448 7,684 0 -100.00%
Tax 636 -944 -1,356 -924 -3,100 -2,668 0 -100.00%
NP -8,624 -5,348 64 0 6,348 5,016 0 -100.00%
-
NP to SH -8,624 -5,348 64 -380 6,348 5,016 0 -100.00%
-
Tax Rate - - 95.49% 100.00% 32.81% 34.72% - -
Total Cost 87,364 99,492 82,856 57,608 65,992 55,428 0 -100.00%
-
Net Worth 55,025 81,260 90,799 85,153 7,895,325 7,774,800 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 55,025 81,260 90,799 85,153 7,895,325 7,774,800 0 -100.00%
NOSH 50,023 40,029 40,000 39,978 3,967,500 4,180,000 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -10.95% -5.68% 0.08% 0.00% 8.78% 8.30% 0.00% -
ROE -15.67% -6.58% 0.07% -0.45% 0.08% 0.06% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 157.41 235.18 207.30 144.10 1.82 1.45 0.00 -100.00%
EPS -17.24 -13.36 0.16 0.00 0.16 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 2.03 2.27 2.13 1.99 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,932
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 157.48 188.29 165.84 115.22 144.68 120.89 0.00 -100.00%
EPS -17.25 -10.70 0.13 -0.76 12.70 10.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1005 1.6253 1.816 1.7031 157.9105 155.4999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 0.71 1.12 0.82 1.38 2.20 0.00 0.00 -
P/RPS 0.45 0.48 0.40 0.96 120.66 0.00 0.00 -100.00%
P/EPS -4.12 -8.38 512.50 -145.18 1,375.00 0.00 0.00 -100.00%
EY -24.28 -11.93 0.20 -0.69 0.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.36 0.65 1.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 28/11/03 26/12/02 13/11/01 22/11/00 03/12/99 - -
Price 0.59 1.26 0.80 1.23 1.75 0.00 0.00 -
P/RPS 0.37 0.54 0.39 0.85 95.98 0.00 0.00 -100.00%
P/EPS -3.42 -9.43 500.00 -129.40 1,093.75 0.00 0.00 -100.00%
EY -29.22 -10.60 0.20 -0.77 0.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.35 0.58 0.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment