[AMTEK] YoY Annualized Quarter Result on 30-Sep-2004 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- 68.53%
YoY- -61.26%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 23,968 41,620 83,328 78,740 94,144 82,920 57,608 -13.59%
PBT -3,004 3,232 -4,912 -9,260 -4,404 1,420 924 -
Tax -88 -1,480 -1,460 636 -944 -1,356 -924 -32.41%
NP -3,092 1,752 -6,372 -8,624 -5,348 64 0 -
-
NP to SH -2,804 1,752 -6,372 -8,624 -5,348 64 -380 39.50%
-
Tax Rate - 45.79% - - - 95.49% 100.00% -
Total Cost 27,060 39,868 89,700 87,364 99,492 82,856 57,608 -11.82%
-
Net Worth 23,032 28,193 34,956 55,025 81,260 90,799 85,153 -19.57%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 23,032 28,193 34,956 55,025 81,260 90,799 85,153 -19.57%
NOSH 50,071 50,344 49,937 50,023 40,029 40,000 39,978 3.82%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -12.90% 4.21% -7.65% -10.95% -5.68% 0.08% 0.00% -
ROE -12.17% 6.21% -18.23% -15.67% -6.58% 0.07% -0.45% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 47.87 82.67 166.87 157.41 235.18 207.30 144.10 -16.77%
EPS -5.60 3.48 -12.76 -17.24 -13.36 0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.56 0.70 1.10 2.03 2.27 2.13 -22.53%
Adjusted Per Share Value based on latest NOSH - 50,023
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 47.94 83.24 166.66 157.48 188.29 165.84 115.22 -13.59%
EPS -5.61 3.50 -12.74 -17.25 -10.70 0.13 -0.76 39.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4607 0.5639 0.6991 1.1005 1.6253 1.816 1.7031 -19.57%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 -
Price 0.20 0.22 0.33 0.71 1.12 0.82 1.38 -
P/RPS 0.42 0.27 0.20 0.45 0.48 0.40 0.96 -12.86%
P/EPS -3.57 6.32 -2.59 -4.12 -8.38 512.50 -145.18 -46.05%
EY -28.00 15.82 -38.67 -24.28 -11.93 0.20 -0.69 85.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.47 0.65 0.55 0.36 0.65 -6.65%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/11/07 30/11/06 30/11/05 30/11/04 28/11/03 26/12/02 13/11/01 -
Price 0.20 0.22 0.20 0.59 1.26 0.80 1.23 -
P/RPS 0.42 0.27 0.12 0.37 0.54 0.39 0.85 -11.08%
P/EPS -3.57 6.32 -1.57 -3.42 -9.43 500.00 -129.40 -45.01%
EY -28.00 15.82 -63.80 -29.22 -10.60 0.20 -0.77 81.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.29 0.54 0.62 0.35 0.58 -4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment