[AMTEK] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -17.03%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 110,538 74,652 81,856 71,104 0 -100.00%
PBT 4,924 5,110 10,766 6,666 0 -100.00%
Tax -2,174 -2,296 -4,390 -2,504 0 -100.00%
NP 2,750 2,814 6,376 4,162 0 -100.00%
-
NP to SH 2,750 2,814 6,376 4,162 0 -100.00%
-
Tax Rate 44.15% 44.93% 40.78% 37.56% - -
Total Cost 107,788 71,838 75,480 66,942 0 -100.00%
-
Net Worth 92,332 86,338 81,600 7,782,939 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 92,332 86,338 81,600 7,782,939 0 -100.00%
NOSH 39,970 39,971 40,000 4,161,999 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.49% 3.77% 7.79% 5.85% 0.00% -
ROE 2.98% 3.26% 7.81% 0.05% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 276.55 186.76 204.64 1.71 0.00 -100.00%
EPS 6.88 7.04 15.94 0.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.16 2.04 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 4,135,000
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 221.08 149.31 163.72 142.21 0.00 -100.00%
EPS 5.50 5.63 12.75 8.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8467 1.7268 1.632 155.6627 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.10 1.43 1.38 0.00 0.00 -
P/RPS 0.40 0.77 0.67 0.00 0.00 -100.00%
P/EPS 15.99 20.31 8.66 0.00 0.00 -100.00%
EY 6.25 4.92 11.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.66 0.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 14/03/02 26/02/01 28/02/00 - -
Price 1.09 1.39 1.09 2.60 0.00 -
P/RPS 0.39 0.74 0.53 152.19 0.00 -100.00%
P/EPS 15.84 19.74 6.84 2,600.00 0.00 -100.00%
EY 6.31 5.06 14.62 0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.53 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment