[AMTEK] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 65.95%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 18,085 56,340 45,828 35,552 15,111 58,130 0 -100.00%
PBT 2,362 6,070 4,549 3,333 1,921 3,097 0 -100.00%
Tax -775 -585 -1,754 -1,252 -667 -634 0 -100.00%
NP 1,587 5,485 2,795 2,081 1,254 2,463 0 -100.00%
-
NP to SH 1,587 5,485 2,795 2,081 1,254 2,463 0 -100.00%
-
Tax Rate 32.81% 9.64% 38.56% 37.56% 34.72% 20.47% - -
Total Cost 16,498 50,855 43,033 33,471 13,857 55,667 0 -100.00%
-
Net Worth 7,895,325 78,014 75,572 7,782,939 7,774,800 72,370 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 7,895,325 78,014 75,572 7,782,939 7,774,800 72,370 0 -100.00%
NOSH 3,967,500 40,007 39,985 4,161,999 4,180,000 39,983 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.78% 9.74% 6.10% 5.85% 8.30% 4.24% 0.00% -
ROE 0.02% 7.03% 3.70% 0.03% 0.02% 3.40% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 0.46 140.82 114.61 0.85 0.36 145.38 0.00 -100.00%
EPS 0.04 13.71 6.99 0.05 0.03 6.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.95 1.89 1.87 1.86 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 4,135,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 36.17 112.68 91.66 71.11 30.22 116.26 0.00 -100.00%
EPS 3.17 10.97 5.59 4.16 2.51 4.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 157.9105 1.5603 1.5115 155.6627 155.4999 1.4474 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.20 2.55 3.06 0.00 0.00 0.00 0.00 -
P/RPS 482.64 1.81 2.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5,500.00 18.60 43.78 0.00 0.00 0.00 0.00 -100.00%
EY 0.02 5.38 2.28 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.31 1.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/11/00 29/08/00 26/05/00 28/02/00 03/12/99 - - -
Price 1.75 2.50 3.02 2.60 0.00 0.00 0.00 -
P/RPS 383.92 1.78 2.64 304.38 0.00 0.00 0.00 -100.00%
P/EPS 4,375.00 18.23 43.20 5,200.00 0.00 0.00 0.00 -100.00%
EY 0.02 5.48 2.31 0.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.28 1.60 1.39 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment