[PLB] YoY Annualized Quarter Result on 28-Feb-2010 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- -79.1%
YoY- -76.33%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 201,748 134,100 54,646 97,418 120,112 164,916 145,386 5.60%
PBT 15,380 7,320 7,586 1,212 3,504 1,900 3,394 28.60%
Tax -6,554 -2,344 -862 -548 -2,614 -414 -394 59.70%
NP 8,826 4,976 6,724 664 890 1,486 3,000 19.68%
-
NP to SH 11,548 5,566 6,892 214 904 1,308 2,980 25.30%
-
Tax Rate 42.61% 32.02% 11.36% 45.21% 74.60% 21.79% 11.61% -
Total Cost 192,922 129,124 47,922 96,754 119,222 163,430 142,386 5.18%
-
Net Worth 120,736 107,543 99,514 95,476 107,784 109,908 110,607 1.46%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 120,736 107,543 99,514 95,476 107,784 109,908 110,607 1.46%
NOSH 82,133 82,094 82,243 82,307 86,923 90,833 91,411 -1.76%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 4.37% 3.71% 12.30% 0.68% 0.74% 0.90% 2.06% -
ROE 9.56% 5.18% 6.93% 0.22% 0.84% 1.19% 2.69% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 245.63 163.35 66.44 118.36 138.18 181.56 159.05 7.50%
EPS 14.06 6.78 8.38 0.26 1.04 1.44 3.26 27.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.31 1.21 1.16 1.24 1.21 1.21 3.29%
Adjusted Per Share Value based on latest NOSH - 82,777
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 179.50 119.31 48.62 86.67 106.87 146.73 129.35 5.60%
EPS 10.27 4.95 6.13 0.19 0.80 1.16 2.65 25.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0742 0.9568 0.8854 0.8495 0.959 0.9779 0.9841 1.46%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 1.00 0.91 0.91 0.95 0.99 1.31 0.82 -
P/RPS 0.41 0.56 1.37 0.80 0.72 0.72 0.52 -3.88%
P/EPS 7.11 13.42 10.86 365.38 95.19 90.97 25.15 -18.97%
EY 14.06 7.45 9.21 0.27 1.05 1.10 3.98 23.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.75 0.82 0.80 1.08 0.68 0.00%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/04/13 26/04/12 28/04/11 26/04/10 30/04/09 29/04/08 23/04/07 -
Price 1.00 0.89 0.90 1.02 1.00 1.22 0.81 -
P/RPS 0.41 0.54 1.35 0.86 0.72 0.67 0.51 -3.56%
P/EPS 7.11 13.13 10.74 392.31 96.15 84.72 24.85 -18.80%
EY 14.06 7.62 9.31 0.25 1.04 1.18 4.02 23.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.74 0.88 0.81 1.01 0.67 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment