[PLB] YoY Annualized Quarter Result on 30-Nov-2006 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- -27.81%
YoY- -35.66%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 101,364 127,196 110,544 114,332 114,528 232,856 90,408 1.92%
PBT 2,300 7,048 4,128 3,988 5,776 7,812 4,316 -9.95%
Tax -508 -4,252 -240 -332 -308 -756 -944 -9.80%
NP 1,792 2,796 3,888 3,656 5,468 7,056 3,372 -9.99%
-
NP to SH 1,024 3,020 3,808 3,680 5,720 7,056 3,372 -17.99%
-
Tax Rate 22.09% 60.33% 5.81% 8.32% 5.33% 9.68% 21.87% -
Total Cost 99,572 124,400 106,656 110,676 109,060 225,800 87,036 2.26%
-
Net Worth 95,793 108,860 111,676 109,662 105,656 103,280 97,896 -0.36%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 95,793 108,860 111,676 109,662 105,656 103,280 97,896 -0.36%
NOSH 82,580 87,790 91,538 91,089 91,082 91,398 90,645 -1.53%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 1.77% 2.20% 3.52% 3.20% 4.77% 3.03% 3.73% -
ROE 1.07% 2.77% 3.41% 3.36% 5.41% 6.83% 3.44% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 122.75 144.89 120.76 125.52 125.74 254.77 99.74 3.51%
EPS 1.24 3.44 4.16 4.04 6.28 7.72 3.72 -16.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.24 1.22 1.2039 1.16 1.13 1.08 1.19%
Adjusted Per Share Value based on latest NOSH - 91,089
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 90.19 113.17 98.35 101.72 101.90 207.18 80.44 1.92%
EPS 0.91 2.69 3.39 3.27 5.09 6.28 3.00 -18.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8523 0.9686 0.9936 0.9757 0.94 0.9189 0.871 -0.36%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.86 0.95 1.59 0.86 0.62 1.03 1.79 -
P/RPS 0.70 0.66 1.32 0.69 0.49 0.40 1.79 -14.47%
P/EPS 69.35 27.62 38.22 21.29 9.87 13.34 48.12 6.27%
EY 1.44 3.62 2.62 4.70 10.13 7.50 2.08 -5.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 1.30 0.71 0.53 0.91 1.66 -12.58%
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 26/01/10 19/01/09 28/01/08 30/01/07 23/01/06 24/01/05 19/01/04 -
Price 0.90 0.93 1.43 0.85 0.67 1.04 1.73 -
P/RPS 0.73 0.64 1.18 0.68 0.53 0.41 1.73 -13.38%
P/EPS 72.58 27.03 34.38 21.04 10.67 13.47 46.51 7.69%
EY 1.38 3.70 2.91 4.75 9.37 7.42 2.15 -7.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 1.17 0.71 0.58 0.92 1.60 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment