[PLB] YoY Annualized Quarter Result on 30-Nov-2009 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
30-Nov-2009 [#1]
Profit Trend
QoQ- 116.89%
YoY- -66.09%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 148,348 153,332 56,040 101,364 127,196 110,544 114,332 4.43%
PBT 8,324 7,212 12,588 2,300 7,048 4,128 3,988 13.03%
Tax -3,924 -2,372 -448 -508 -4,252 -240 -332 50.86%
NP 4,400 4,840 12,140 1,792 2,796 3,888 3,656 3.13%
-
NP to SH 6,960 5,404 12,240 1,024 3,020 3,808 3,680 11.19%
-
Tax Rate 47.14% 32.89% 3.56% 22.09% 60.33% 5.81% 8.32% -
Total Cost 143,948 148,492 43,900 99,572 124,400 106,656 110,676 4.47%
-
Net Worth 115,726 106,267 98,445 95,793 108,860 111,676 109,662 0.90%
Dividend
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 115,726 106,267 98,445 95,793 108,860 111,676 109,662 0.90%
NOSH 82,075 82,378 82,037 82,580 87,790 91,538 91,089 -1.72%
Ratio Analysis
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 2.97% 3.16% 21.66% 1.77% 2.20% 3.52% 3.20% -
ROE 6.01% 5.09% 12.43% 1.07% 2.77% 3.41% 3.36% -
Per Share
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 180.75 186.13 68.31 122.75 144.89 120.76 125.52 6.26%
EPS 8.48 6.56 14.92 1.24 3.44 4.16 4.04 13.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.29 1.20 1.16 1.24 1.22 1.2039 2.66%
Adjusted Per Share Value based on latest NOSH - 82,580
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 131.99 136.42 49.86 90.19 113.17 98.35 101.72 4.43%
EPS 6.19 4.81 10.89 0.91 2.69 3.39 3.27 11.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0296 0.9455 0.8759 0.8523 0.9686 0.9936 0.9757 0.89%
Price Multiplier on Financial Quarter End Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 1.05 0.91 0.90 0.86 0.95 1.59 0.86 -
P/RPS 0.58 0.49 1.32 0.70 0.66 1.32 0.69 -2.85%
P/EPS 12.38 13.87 6.03 69.35 27.62 38.22 21.29 -8.63%
EY 8.08 7.21 16.58 1.44 3.62 2.62 4.70 9.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.71 0.75 0.74 0.77 1.30 0.71 0.69%
Price Multiplier on Announcement Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/01/13 19/01/12 26/01/11 26/01/10 19/01/09 28/01/08 30/01/07 -
Price 1.04 0.89 0.95 0.90 0.93 1.43 0.85 -
P/RPS 0.58 0.48 1.39 0.73 0.64 1.18 0.68 -2.61%
P/EPS 12.26 13.57 6.37 72.58 27.03 34.38 21.04 -8.60%
EY 8.15 7.37 15.71 1.38 3.70 2.91 4.75 9.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 0.79 0.78 0.75 1.17 0.71 0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment