[PLB] YoY Annualized Quarter Result on 31-Aug-2000 [#4]

Announcement Date
02-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 34.11%
YoY- -32.12%
View:
Show?
Annualized Quarter Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 171,599 95,541 119,430 108,451 64,531 168,517 -0.01%
PBT 2,116 -33,937 6,056 15,405 15,571 16,173 2.16%
Tax -749 33,937 2,335 -4,984 -219 -4,370 1.87%
NP 1,367 0 8,391 10,421 15,352 11,803 2.29%
-
NP to SH 1,367 -32,590 8,391 10,421 15,352 11,803 2.29%
-
Tax Rate 35.40% - -38.56% 32.35% 1.41% 27.02% -
Total Cost 170,232 95,541 111,039 98,030 49,179 156,714 -0.08%
-
Net Worth 96,866 96,828 129,560 87,252 82,788 66,890 -0.38%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 96,866 96,828 129,560 87,252 82,788 66,890 -0.38%
NOSH 90,529 89,656 86,953 40,208 39,994 38,889 -0.88%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 0.80% 0.00% 7.03% 9.61% 23.79% 7.00% -
ROE 1.41% -33.66% 6.48% 11.94% 18.54% 17.65% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 189.55 106.56 137.35 269.72 161.35 433.32 0.87%
EPS 1.51 -36.35 9.65 11.20 38.40 30.35 3.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.49 2.17 2.07 1.72 0.50%
Adjusted Per Share Value based on latest NOSH - 40,185
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 152.67 85.00 106.26 96.49 57.41 149.93 -0.01%
EPS 1.22 -29.00 7.47 9.27 13.66 10.50 2.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8618 0.8615 1.1527 0.7763 0.7366 0.5951 -0.38%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 1.45 1.52 1.35 3.38 0.00 0.00 -
P/RPS 0.76 1.43 0.98 1.25 0.00 0.00 -100.00%
P/EPS 96.03 -4.18 13.99 13.04 0.00 0.00 -100.00%
EY 1.04 -23.91 7.15 7.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.41 0.91 1.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 29/10/03 31/10/02 07/11/01 02/11/00 29/10/99 - -
Price 1.92 1.28 2.03 1.50 0.00 0.00 -
P/RPS 1.01 1.20 1.48 0.56 0.00 0.00 -100.00%
P/EPS 127.15 -3.52 21.04 5.79 0.00 0.00 -100.00%
EY 0.79 -28.40 4.75 17.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.19 1.36 0.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment