[PLB] YoY Annualized Quarter Result on 31-May-2000 [#3]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -30.67%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 152,658 100,932 125,272 62,952 0 -100.00%
PBT 6,436 518 7,193 10,578 0 -100.00%
Tax -1,273 -213 3,440 -2,808 0 -100.00%
NP 5,162 305 10,633 7,770 0 -100.00%
-
NP to SH 5,162 305 10,633 7,770 0 -100.00%
-
Tax Rate 19.78% 41.12% -47.82% 26.55% - -
Total Cost 147,496 100,626 114,638 55,181 0 -100.00%
-
Net Worth 97,688 126,830 110,411 89,105 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 97,688 126,830 110,411 89,105 0 -100.00%
NOSH 88,807 88,076 74,602 40,137 39,977 -0.82%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 3.38% 0.30% 8.49% 12.34% 0.00% -
ROE 5.28% 0.24% 9.63% 8.72% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 171.90 114.60 167.92 156.84 0.00 -100.00%
EPS 5.81 0.35 14.25 19.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.44 1.48 2.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,178
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 135.82 89.80 111.46 56.01 0.00 -100.00%
EPS 4.59 0.27 9.46 6.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8691 1.1284 0.9824 0.7928 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 1.27 1.50 1.12 3.72 0.00 -
P/RPS 0.74 1.31 0.67 2.37 0.00 -100.00%
P/EPS 21.85 432.69 7.86 19.21 0.00 -100.00%
EY 4.58 0.23 12.73 5.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.04 0.76 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 21/07/03 30/07/02 30/07/01 28/07/00 - -
Price 1.41 1.39 1.22 3.52 0.00 -
P/RPS 0.82 1.21 0.73 2.24 0.00 -100.00%
P/EPS 24.25 400.96 8.56 18.18 0.00 -100.00%
EY 4.12 0.25 11.68 5.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.97 0.82 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment