[PLB] YoY Quarter Result on 31-May-2001 [#3]

Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 168.2%
YoY- 2055.11%
View:
Show?
Quarter Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 30,523 43,352 25,499 42,137 16,941 0 -100.00%
PBT 1,996 3,275 105 971 558 0 -100.00%
Tax 199 -626 -19 3,878 -333 0 -100.00%
NP 2,195 2,649 86 4,849 225 0 -100.00%
-
NP to SH 2,195 2,649 86 4,849 225 0 -100.00%
-
Tax Rate -9.97% 19.11% 18.10% -399.38% 59.68% - -
Total Cost 28,328 40,703 25,413 37,288 16,716 0 -100.00%
-
Net Worth 100,186 97,781 123,840 110,408 89,196 0 -100.00%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 100,186 97,781 123,840 110,408 89,196 0 -100.00%
NOSH 91,078 88,892 85,999 74,600 40,178 0 -100.00%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 7.19% 6.11% 0.34% 11.51% 1.33% 0.00% -
ROE 2.19% 2.71% 0.07% 4.39% 0.25% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 33.51 48.77 29.65 56.48 42.16 0.00 -100.00%
EPS 2.41 2.98 0.10 6.50 0.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.44 1.48 2.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,600
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 27.16 38.57 22.69 37.49 15.07 0.00 -100.00%
EPS 1.95 2.36 0.08 4.31 0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8914 0.87 1.1018 0.9823 0.7936 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 1.20 1.27 1.50 1.12 3.72 0.00 -
P/RPS 3.58 2.60 5.06 1.98 8.82 0.00 -100.00%
P/EPS 49.79 42.62 1,500.00 17.23 664.29 0.00 -100.00%
EY 2.01 2.35 0.07 5.80 0.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.15 1.04 0.76 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/04 21/07/03 30/07/02 30/07/01 28/07/00 - -
Price 1.17 1.41 1.39 1.22 3.52 0.00 -
P/RPS 3.49 2.89 4.69 2.16 8.35 0.00 -100.00%
P/EPS 48.55 47.32 1,390.00 18.77 628.57 0.00 -100.00%
EY 2.06 2.11 0.07 5.33 0.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.28 0.97 0.82 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment