[NHFATT] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 1.38%
YoY- 8.55%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 182,148 170,680 146,224 156,996 149,824 137,908 124,104 6.59%
PBT 23,580 25,200 19,240 24,120 22,412 22,060 16,024 6.64%
Tax -972 -2,232 1,948 -3,048 -3,000 -3,136 -3,352 -18.62%
NP 22,608 22,968 21,188 21,072 19,412 18,924 12,672 10.11%
-
NP to SH 22,396 22,968 21,188 21,072 19,412 18,924 12,672 9.94%
-
Tax Rate 4.12% 8.86% -10.12% 12.64% 13.39% 14.22% 20.92% -
Total Cost 159,540 147,712 125,036 135,924 130,412 118,984 111,432 6.15%
-
Net Worth 223,208 213,446 197,604 172,093 124,320 135,465 123,660 10.33%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 223,208 213,446 197,604 172,093 124,320 135,465 123,660 10.33%
NOSH 75,154 75,157 75,134 75,149 74,891 72,229 72,164 0.67%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 12.41% 13.46% 14.49% 13.42% 12.96% 13.72% 10.21% -
ROE 10.03% 10.76% 10.72% 12.24% 15.61% 13.97% 10.25% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 242.37 227.10 194.62 208.91 200.05 190.93 171.97 5.88%
EPS 29.80 30.56 28.20 28.04 25.92 26.20 17.56 9.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.84 2.63 2.29 1.66 1.8755 1.7136 9.59%
Adjusted Per Share Value based on latest NOSH - 75,149
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 110.16 103.23 88.44 94.95 90.61 83.41 75.06 6.59%
EPS 13.55 13.89 12.81 12.74 11.74 11.45 7.66 9.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.2909 1.1951 1.0408 0.7519 0.8193 0.7479 10.33%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.59 1.76 2.00 1.84 2.71 2.46 2.08 -
P/RPS 0.66 0.77 1.03 0.88 1.35 1.29 1.21 -9.60%
P/EPS 5.34 5.76 7.09 6.56 10.46 9.39 11.85 -12.42%
EY 18.74 17.36 14.10 15.24 9.56 10.65 8.44 14.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.76 0.80 1.63 1.31 1.21 -12.57%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 14/05/09 15/05/08 10/05/07 27/04/06 28/04/05 23/04/04 08/05/03 -
Price 1.77 1.82 2.11 1.95 2.52 2.39 2.00 -
P/RPS 0.73 0.80 1.08 0.93 1.26 1.25 1.16 -7.42%
P/EPS 5.94 5.96 7.48 6.95 9.72 9.12 11.39 -10.27%
EY 16.84 16.79 13.36 14.38 10.29 10.96 8.78 11.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.80 0.85 1.52 1.27 1.17 -10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment