[NHFATT] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
10-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -21.23%
YoY- 0.55%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 211,380 182,148 170,680 146,224 156,996 149,824 137,908 7.37%
PBT 28,760 23,580 25,200 19,240 24,120 22,412 22,060 4.51%
Tax -2,936 -972 -2,232 1,948 -3,048 -3,000 -3,136 -1.09%
NP 25,824 22,608 22,968 21,188 21,072 19,412 18,924 5.31%
-
NP to SH 25,620 22,396 22,968 21,188 21,072 19,412 18,924 5.17%
-
Tax Rate 10.21% 4.12% 8.86% -10.12% 12.64% 13.39% 14.22% -
Total Cost 185,556 159,540 147,712 125,036 135,924 130,412 118,984 7.68%
-
Net Worth 237,556 223,208 213,446 197,604 172,093 124,320 135,465 9.80%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 237,556 223,208 213,446 197,604 172,093 124,320 135,465 9.80%
NOSH 75,176 75,154 75,157 75,134 75,149 74,891 72,229 0.66%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.22% 12.41% 13.46% 14.49% 13.42% 12.96% 13.72% -
ROE 10.78% 10.03% 10.76% 10.72% 12.24% 15.61% 13.97% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 281.18 242.37 227.10 194.62 208.91 200.05 190.93 6.66%
EPS 34.08 29.80 30.56 28.20 28.04 25.92 26.20 4.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 2.97 2.84 2.63 2.29 1.66 1.8755 9.07%
Adjusted Per Share Value based on latest NOSH - 75,134
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 127.84 110.16 103.23 88.44 94.95 90.61 83.41 7.37%
EPS 15.49 13.55 13.89 12.81 12.74 11.74 11.45 5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4367 1.35 1.2909 1.1951 1.0408 0.7519 0.8193 9.80%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.26 1.59 1.76 2.00 1.84 2.71 2.46 -
P/RPS 0.80 0.66 0.77 1.03 0.88 1.35 1.29 -7.65%
P/EPS 6.63 5.34 5.76 7.09 6.56 10.46 9.39 -5.63%
EY 15.08 18.74 17.36 14.10 15.24 9.56 10.65 5.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.54 0.62 0.76 0.80 1.63 1.31 -9.48%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 13/05/10 14/05/09 15/05/08 10/05/07 27/04/06 28/04/05 23/04/04 -
Price 2.25 1.77 1.82 2.11 1.95 2.52 2.39 -
P/RPS 0.80 0.73 0.80 1.08 0.93 1.26 1.25 -7.16%
P/EPS 6.60 5.94 5.96 7.48 6.95 9.72 9.12 -5.24%
EY 15.15 16.84 16.79 13.36 14.38 10.29 10.96 5.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.60 0.64 0.80 0.85 1.52 1.27 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment