[LATEXX] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -23.42%
YoY- -8.08%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 328,473 223,255 150,768 141,000 127,635 60,467 59,619 32.86%
PBT 51,781 15,199 4,867 3,926 4,271 -676 -13,853 -
Tax -464 -8 -10 9 10 8 -18 71.78%
NP 51,317 15,191 4,857 3,935 4,281 -668 -13,871 -
-
NP to SH 51,317 15,191 4,854 3,935 4,281 -668 -13,871 -
-
Tax Rate 0.90% 0.05% 0.21% -0.23% -0.23% - - -
Total Cost 277,156 208,064 145,911 137,065 123,354 61,135 73,490 24.73%
-
Net Worth 167,693 120,725 78,530 45,277 41,192 16,509 17,292 45.98%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 3,899 - - - - - - -
Div Payout % 7.60% - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 167,693 120,725 78,530 45,277 41,192 16,509 17,292 45.98%
NOSH 194,992 194,718 145,426 82,322 82,384 82,547 82,342 15.43%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 15.62% 6.80% 3.22% 2.79% 3.35% -1.10% -23.27% -
ROE 30.60% 12.58% 6.18% 8.69% 10.39% -4.05% -80.22% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 168.45 114.66 103.67 171.28 154.93 73.25 72.40 15.09%
EPS 26.32 7.80 3.34 4.78 5.20 -0.81 -16.85 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.62 0.54 0.55 0.50 0.20 0.21 26.46%
Adjusted Per Share Value based on latest NOSH - 80,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 137.47 93.44 63.10 59.01 53.42 25.31 24.95 32.86%
EPS 21.48 6.36 2.03 1.65 1.79 -0.28 -5.81 -
DPS 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7018 0.5053 0.3287 0.1895 0.1724 0.0691 0.0724 45.96%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 3.07 0.48 0.69 0.61 0.32 0.60 0.95 -
P/RPS 1.82 0.42 0.67 0.36 0.21 0.82 1.31 5.62%
P/EPS 11.67 6.15 20.67 12.76 6.16 -74.14 -5.64 -
EY 8.57 16.25 4.84 7.84 16.24 -1.35 -17.73 -
DY 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 0.77 1.28 1.11 0.64 3.00 4.52 -3.85%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 05/02/10 16/02/09 25/02/08 28/02/07 24/02/06 28/02/05 26/02/04 -
Price 3.77 0.59 0.46 0.58 0.51 0.63 0.98 -
P/RPS 2.24 0.51 0.44 0.34 0.33 0.86 1.35 8.79%
P/EPS 14.33 7.56 13.78 12.13 9.81 -77.85 -5.82 -
EY 6.98 13.22 7.26 8.24 10.19 -1.28 -17.19 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 0.95 0.85 1.05 1.02 3.15 4.67 -1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment