[LATEXX] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -95.22%
YoY- -92.09%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 102,886 69,860 49,397 35,063 30,402 21,284 12,135 42.75%
PBT 16,949 6,719 1,089 72 1,014 -3,810 -5,016 -
Tax -459 -2 10 9 10 56 0 -
NP 16,490 6,717 1,099 81 1,024 -3,754 -5,016 -
-
NP to SH 16,490 6,717 1,099 81 1,024 -3,754 -5,016 -
-
Tax Rate 2.71% 0.03% -0.92% -12.50% -0.99% - - -
Total Cost 86,396 63,143 48,298 34,982 29,378 25,038 17,151 30.89%
-
Net Worth 167,680 120,627 78,086 44,549 41,180 15,642 16,456 47.18%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 1,949 - - - - - - -
Div Payout % 11.82% - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 167,680 120,627 78,086 44,549 41,180 15,642 16,456 47.18%
NOSH 194,977 194,560 144,605 80,999 82,361 82,328 82,282 15.44%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 16.03% 9.61% 2.22% 0.23% 3.37% -17.64% -41.33% -
ROE 9.83% 5.57% 1.41% 0.18% 2.49% -24.00% -30.48% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 52.77 35.91 34.16 43.29 36.91 25.85 14.75 23.64%
EPS 8.43 3.45 0.76 0.10 1.24 -4.56 -6.09 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.62 0.54 0.55 0.50 0.19 0.20 27.49%
Adjusted Per Share Value based on latest NOSH - 80,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 43.06 29.24 20.67 14.67 12.72 8.91 5.08 42.74%
EPS 6.90 2.81 0.46 0.03 0.43 -1.57 -2.10 -
DPS 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7018 0.5048 0.3268 0.1864 0.1723 0.0655 0.0689 47.17%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 3.07 0.48 0.69 0.61 0.32 0.60 0.95 -
P/RPS 5.82 1.34 2.02 1.41 0.87 2.32 6.44 -1.67%
P/EPS 36.30 13.90 90.79 610.00 25.74 -13.16 -15.58 -
EY 2.75 7.19 1.10 0.16 3.89 -7.60 -6.42 -
DY 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 0.77 1.28 1.11 0.64 3.16 4.75 -4.64%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 05/02/10 16/02/09 25/02/08 28/02/07 24/02/06 28/02/05 26/02/04 -
Price 3.77 0.59 0.46 0.58 0.51 0.63 0.98 -
P/RPS 7.14 1.64 1.35 1.34 1.38 2.44 6.64 1.21%
P/EPS 44.58 17.09 60.53 580.00 41.02 -13.82 -16.08 -
EY 2.24 5.85 1.65 0.17 2.44 -7.24 -6.22 -
DY 0.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 0.95 0.85 1.05 1.02 3.32 4.90 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment