[YONGTAI] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -324.24%
YoY- 79.06%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 157,120 76,608 76,444 72,893 71,017 59,270 72,634 13.71%
PBT -800 -4,066 -552 -562 -3,188 1,996 7,941 -
Tax -334 -156 -126 -128 -110 -773 -2,093 -26.34%
NP -1,134 -4,222 -678 -690 -3,298 1,222 5,848 -
-
NP to SH -1,745 -4,162 -678 -690 -3,298 1,222 5,848 -
-
Tax Rate - - - - - 38.73% 26.36% -
Total Cost 158,254 80,830 77,122 73,583 74,315 58,048 66,786 15.45%
-
Net Worth 49,790 61,335 65,328 65,854 70,628 73,359 71,836 -5.92%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 49,790 61,335 65,328 65,854 70,628 73,359 71,836 -5.92%
NOSH 40,153 40,088 40,078 40,155 39,903 39,869 39,909 0.10%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -0.72% -5.51% -0.89% -0.95% -4.64% 2.06% 8.05% -
ROE -3.51% -6.79% -1.04% -1.05% -4.67% 1.67% 8.14% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 391.30 191.10 190.73 181.53 177.97 148.66 182.00 13.60%
EPS -4.35 -10.37 -1.69 -1.72 -8.27 3.07 14.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.53 1.63 1.64 1.77 1.84 1.80 -6.01%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 36.65 17.87 17.83 17.00 16.57 13.83 16.94 13.71%
EPS -0.41 -0.97 -0.16 -0.16 -0.77 0.29 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1161 0.1431 0.1524 0.1536 0.1647 0.1711 0.1676 -5.93%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.33 0.39 0.96 1.25 1.07 1.93 1.73 -
P/RPS 0.08 0.20 0.50 0.69 0.60 1.30 0.95 -33.78%
P/EPS -7.59 -3.76 -56.69 -72.67 -12.94 62.93 11.81 -
EY -13.17 -26.62 -1.76 -1.38 -7.73 1.59 8.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.59 0.76 0.60 1.05 0.96 -19.04%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 31/05/06 30/05/05 27/05/04 29/05/03 28/05/02 30/05/01 -
Price 0.30 0.38 0.71 1.26 1.06 1.69 1.61 -
P/RPS 0.08 0.20 0.37 0.69 0.60 1.14 0.88 -32.93%
P/EPS -6.90 -3.66 -41.93 -73.26 -12.82 55.11 10.99 -
EY -14.49 -27.33 -2.38 -1.37 -7.80 1.81 9.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.44 0.77 0.60 0.92 0.89 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment