[VIZIONE] YoY Annualized Quarter Result on 31-Aug-2014 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
Revenue 85,340 34,424 41,000 0 2,208 10,224 9,680 49.39%
PBT 2,852 1,096 -3,180 0 -3,284 336 52 109.29%
Tax -736 -612 -152 0 0 0 0 -
NP 2,116 484 -3,332 0 -3,284 336 52 98.08%
-
NP to SH 2,116 484 -3,332 0 -3,284 336 52 98.08%
-
Tax Rate 25.81% 55.84% - - - 0.00% 0.00% -
Total Cost 83,224 33,940 44,332 0 5,492 9,888 9,628 48.85%
-
Net Worth 76,176 16,940 14,936 0 16,068 19,202 13,910 36.83%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 76,176 16,940 14,936 0 16,068 19,202 13,910 36.83%
NOSH 881,666 302,500 287,241 235,000 293,214 167,999 130,000 42.34%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.48% 1.41% -8.13% 0.00% -148.73% 3.29% 0.54% -
ROE 2.78% 2.86% -22.31% 0.00% -20.44% 1.75% 0.37% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 9.68 11.38 14.27 0.00 0.75 6.09 7.45 4.94%
EPS 0.24 0.16 -1.16 0.00 -1.12 0.20 0.04 39.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0864 0.056 0.052 0.00 0.0548 0.1143 0.107 -3.86%
Adjusted Per Share Value based on latest NOSH - 289,333
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 20.84 8.41 10.01 0.00 0.54 2.50 2.36 49.44%
EPS 0.52 0.12 -0.81 0.00 -0.80 0.08 0.01 107.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.186 0.0414 0.0365 0.00 0.0392 0.0469 0.034 36.81%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 31/03/14 29/03/13 30/03/12 -
Price 0.125 0.13 0.12 0.17 0.17 0.19 0.20 -
P/RPS 1.29 1.14 0.84 0.00 22.58 3.12 2.69 -12.67%
P/EPS 52.08 81.25 -10.34 0.00 -15.18 95.00 500.00 -34.10%
EY 1.92 1.23 -9.67 0.00 -6.59 1.05 0.20 51.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.32 2.31 0.00 3.10 1.66 1.87 -4.58%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
Date 24/10/17 25/10/16 29/10/15 - 30/05/14 31/05/13 24/05/12 -
Price 0.145 0.13 0.125 0.00 0.125 0.185 0.17 -
P/RPS 1.50 1.14 0.88 0.00 16.60 3.04 2.28 -7.43%
P/EPS 60.42 81.25 -10.78 0.00 -11.16 92.50 425.00 -30.21%
EY 1.66 1.23 -9.28 0.00 -8.96 1.08 0.24 42.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.32 2.40 0.00 2.28 1.62 1.59 1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment