[VIZIONE] YoY TTM Result on 31-Aug-2014 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ- 9.44%
YoY- 12.16%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
Revenue 61,832 35,064 29,299 18,936 6,989 11,102 4,458 62.42%
PBT 2,561 1,521 -1,065 -23,269 -26,489 434 -3,953 -
Tax -1,574 -454 -729 0 0 0 -14,601 -33.68%
NP 987 1,067 -1,794 -23,269 -26,489 434 -18,554 -
-
NP to SH 987 1,067 -1,794 -23,269 -26,489 434 -18,554 -
-
Tax Rate 61.46% 29.85% - - - 0.00% - -
Total Cost 60,845 33,997 31,093 42,205 33,478 10,668 23,012 19.64%
-
Net Worth 76,176 16,940 14,936 0 16,068 19,202 13,910 36.83%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
Div - 591 - - - - - -
Div Payout % - 55.47% - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 76,176 16,940 14,936 0 16,068 19,202 13,910 36.83%
NOSH 881,666 302,500 287,241 289,333 293,214 167,999 130,000 42.34%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.60% 3.04% -6.12% -122.88% -379.01% 3.91% -416.20% -
ROE 1.30% 6.30% -12.01% 0.00% -164.85% 2.26% -133.39% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.01 11.59 10.20 6.54 2.38 6.61 3.43 14.09%
EPS 0.11 0.35 -0.62 -8.04 -9.03 0.26 -14.27 -
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0864 0.056 0.052 0.00 0.0548 0.1143 0.107 -3.86%
Adjusted Per Share Value based on latest NOSH - 289,333
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.10 8.56 7.15 4.62 1.71 2.71 1.09 62.38%
EPS 0.24 0.26 -0.44 -5.68 -6.47 0.11 -4.53 -
DPS 0.00 0.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.186 0.0414 0.0365 0.00 0.0392 0.0469 0.034 36.81%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 31/03/14 29/03/13 30/03/12 -
Price 0.125 0.13 0.12 0.17 0.17 0.19 0.20 -
P/RPS 1.78 1.12 1.18 2.60 7.13 2.88 5.83 -19.65%
P/EPS 111.66 36.86 -19.21 -2.11 -1.88 73.55 -1.40 -
EY 0.90 2.71 -5.20 -47.31 -53.14 1.36 -71.36 -
DY 0.00 1.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.32 2.31 0.00 3.10 1.66 1.87 -4.58%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 CAGR
Date 24/10/17 25/10/16 - - 30/05/14 31/05/13 24/05/12 -
Price 0.145 0.13 0.00 0.00 0.125 0.185 0.17 -
P/RPS 2.07 1.12 0.00 0.00 5.24 2.80 4.96 -14.88%
P/EPS 129.53 36.86 0.00 0.00 -1.38 71.61 -1.19 -
EY 0.77 2.71 0.00 0.00 -72.27 1.40 -83.95 -
DY 0.00 1.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.32 0.00 0.00 2.28 1.62 1.59 1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment