[VIZIONE] QoQ Annualized Quarter Result on 31-Aug-2014 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 74,860 0 66,822 0 34,798 2,208 8,993 732.42%
PBT 728 0 520 0 94 -3,284 -10,081 -107.22%
Tax 0 0 0 0 0 0 0 -
NP 728 0 520 0 94 -3,284 -10,081 -107.22%
-
NP to SH 728 0 520 0 94 -3,284 -10,081 -107.22%
-
Tax Rate 0.00% - 0.00% - 0.00% - - -
Total Cost 74,131 0 66,301 0 34,704 5,492 19,074 288.64%
-
Net Worth 17,426 0 17,060 0 13,629 16,068 32,178 -45.84%
Dividend
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 17,426 0 17,060 0 13,629 16,068 32,178 -45.84%
NOSH 290,434 289,166 289,166 235,000 235,000 293,214 288,853 0.54%
Ratio Analysis
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.97% 0.00% 0.78% 0.00% 0.27% -148.73% -112.10% -
ROE 4.18% 0.00% 3.05% 0.00% 0.69% -20.44% -31.33% -
Per Share
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 25.78 0.00 23.11 0.00 14.81 0.75 3.11 728.93%
EPS 0.25 0.00 0.18 0.00 0.04 -1.12 -3.49 -107.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.00 0.059 0.00 0.058 0.0548 0.1114 -46.14%
Adjusted Per Share Value based on latest NOSH - 289,333
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 18.28 0.00 16.32 0.00 8.50 0.54 2.20 730.90%
EPS 0.18 0.00 0.13 0.00 0.02 -0.80 -2.46 -107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0426 0.00 0.0417 0.00 0.0333 0.0392 0.0786 -45.80%
Price Multiplier on Financial Quarter End Date
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
Date 31/12/14 28/11/14 30/09/14 29/08/14 30/06/14 31/03/14 31/12/13 -
Price 0.135 0.15 0.16 0.17 0.13 0.17 0.19 -
P/RPS 0.52 0.00 0.69 0.00 0.88 22.58 6.10 -91.47%
P/EPS 53.80 0.00 88.89 0.00 325.00 -15.18 -5.44 -1088.97%
EY 1.86 0.00 1.13 0.00 0.31 -6.59 -18.37 -110.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.00 2.71 0.00 2.24 3.10 1.71 31.57%
Price Multiplier on Announcement Date
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
Date 12/02/15 - 26/11/14 - 29/08/14 30/05/14 28/02/14 -
Price 0.165 0.00 0.15 0.00 0.17 0.125 0.22 -
P/RPS 0.64 0.00 0.65 0.00 1.15 16.60 7.07 -90.94%
P/EPS 65.76 0.00 83.33 0.00 425.00 -11.16 -6.30 -1143.80%
EY 1.52 0.00 1.20 0.00 0.24 -8.96 -15.86 -109.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 0.00 2.54 0.00 2.93 2.28 1.97 39.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment