[VIZIONE] QoQ TTM Result on 31-Aug-2014 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ- 9.44%
YoY- 12.16%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 51,224 43,996 44,548 18,936 20,809 6,989 8,993 469.59%
PBT 620 1,168 347 -23,269 -25,695 -26,489 -25,584 -102.42%
Tax 0 0 0 0 0 0 0 -
NP 620 1,168 347 -23,269 -25,695 -26,489 -25,584 -102.42%
-
NP to SH 620 1,168 347 -23,269 -25,695 -26,489 -25,584 -102.42%
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 50,604 42,828 44,201 42,205 46,504 33,478 34,577 46.35%
-
Net Worth 17,454 0 17,699 0 16,781 16,068 32,139 -45.69%
Dividend
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 17,454 0 17,699 0 16,781 16,068 32,139 -45.69%
NOSH 290,909 299,999 299,999 289,333 289,333 293,214 288,506 0.83%
Ratio Analysis
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.21% 2.65% 0.78% -122.88% -123.48% -379.01% -284.49% -
ROE 3.55% 0.00% 1.96% 0.00% -153.12% -164.85% -79.60% -
Per Share
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 17.61 14.67 14.85 6.54 7.19 2.38 3.12 464.42%
EPS 0.21 0.39 0.12 -8.04 -8.88 -9.03 -8.87 -102.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.00 0.059 0.00 0.058 0.0548 0.1114 -46.14%
Adjusted Per Share Value based on latest NOSH - 289,333
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 12.51 10.74 10.88 4.62 5.08 1.71 2.20 468.63%
EPS 0.15 0.29 0.08 -5.68 -6.27 -6.47 -6.25 -102.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0426 0.00 0.0432 0.00 0.041 0.0392 0.0785 -45.73%
Price Multiplier on Financial Quarter End Date
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
Date 31/12/14 28/11/14 30/09/14 29/08/14 30/06/14 31/03/14 31/12/13 -
Price 0.135 0.15 0.16 0.17 0.13 0.17 0.19 -
P/RPS 0.77 1.02 1.08 2.60 1.81 7.13 6.10 -87.37%
P/EPS 63.34 38.53 138.33 -2.11 -1.46 -1.88 -2.14 -3059.81%
EY 1.58 2.60 0.72 -47.31 -68.31 -53.14 -46.67 -103.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.00 2.71 0.00 2.24 3.10 1.71 31.57%
Price Multiplier on Announcement Date
31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 CAGR
Date - - - - 29/08/14 30/05/14 28/02/14 -
Price 0.00 0.00 0.00 0.00 0.17 0.125 0.22 -
P/RPS 0.00 0.00 0.00 0.00 2.36 5.24 7.06 -
P/EPS 0.00 0.00 0.00 0.00 -1.91 -1.38 -2.48 -
EY 0.00 0.00 0.00 0.00 -52.24 -72.27 -40.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.93 2.28 1.97 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment