[AZRB] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -63.03%
YoY- -55.68%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 498,636 431,860 440,416 639,472 494,272 399,404 160,516 20.78%
PBT 37,260 46,056 26,688 19,496 36,832 42,356 13,948 17.78%
Tax -15,756 -13,724 -11,628 -8,484 -13,428 -19,908 -4,132 24.97%
NP 21,504 32,332 15,060 11,012 23,404 22,448 9,816 13.95%
-
NP to SH 20,644 30,984 14,784 9,720 21,932 21,612 9,816 13.18%
-
Tax Rate 42.29% 29.80% 43.57% 43.52% 36.46% 47.00% 29.62% -
Total Cost 477,132 399,528 425,356 628,460 470,868 376,956 150,700 21.16%
-
Net Worth 187,183 227,898 214,754 209,780 141,582 126,743 104,335 10.22%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 187,183 227,898 214,754 209,780 141,582 126,743 104,335 10.22%
NOSH 277,473 276,642 275,820 276,136 66,784 66,703 66,684 26.80%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.31% 7.49% 3.42% 1.72% 4.74% 5.62% 6.12% -
ROE 11.03% 13.60% 6.88% 4.63% 15.49% 17.05% 9.41% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 179.71 156.11 159.67 231.58 740.10 598.77 240.71 -4.75%
EPS 7.44 11.20 5.36 3.52 32.84 32.40 14.72 -10.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6746 0.8238 0.7786 0.7597 2.12 1.9001 1.5646 -13.07%
Adjusted Per Share Value based on latest NOSH - 276,136
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 75.81 65.66 66.96 97.22 75.15 60.72 24.40 20.78%
EPS 3.14 4.71 2.25 1.48 3.33 3.29 1.49 13.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2846 0.3465 0.3265 0.3189 0.2153 0.1927 0.1586 10.23%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.94 0.90 0.53 1.11 1.27 0.93 0.59 -
P/RPS 0.52 0.58 0.33 0.48 0.17 0.16 0.25 12.97%
P/EPS 12.63 8.04 9.89 31.53 3.87 2.87 4.01 21.06%
EY 7.91 12.44 10.11 3.17 25.86 34.84 24.95 -17.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.09 0.68 1.46 0.60 0.49 0.38 24.11%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 26/05/10 28/05/09 30/05/08 25/05/07 25/05/06 24/05/05 -
Price 0.81 0.75 0.80 0.87 1.44 1.03 0.57 -
P/RPS 0.45 0.48 0.50 0.38 0.19 0.17 0.24 11.03%
P/EPS 10.89 6.70 14.93 24.72 4.38 3.18 3.87 18.80%
EY 9.19 14.93 6.70 4.05 22.81 31.46 25.82 -15.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.91 1.03 1.15 0.68 0.54 0.36 22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment