[AZRB] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -90.76%
YoY- -55.68%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 124,659 107,965 110,104 159,868 123,568 99,851 40,129 20.78%
PBT 9,315 11,514 6,672 4,874 9,208 10,589 3,487 17.78%
Tax -3,939 -3,431 -2,907 -2,121 -3,357 -4,977 -1,033 24.97%
NP 5,376 8,083 3,765 2,753 5,851 5,612 2,454 13.95%
-
NP to SH 5,161 7,746 3,696 2,430 5,483 5,403 2,454 13.18%
-
Tax Rate 42.29% 29.80% 43.57% 43.52% 36.46% 47.00% 29.62% -
Total Cost 119,283 99,882 106,339 157,115 117,717 94,239 37,675 21.16%
-
Net Worth 187,183 227,898 214,754 209,780 141,582 126,743 104,335 10.22%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 187,183 227,898 214,754 209,780 141,582 126,743 104,335 10.22%
NOSH 277,473 276,642 275,820 276,136 66,784 66,703 66,684 26.80%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.31% 7.49% 3.42% 1.72% 4.74% 5.62% 6.12% -
ROE 2.76% 3.40% 1.72% 1.16% 3.87% 4.26% 2.35% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 44.93 39.03 39.92 57.89 185.03 149.69 60.18 -4.75%
EPS 1.86 2.80 1.34 0.88 8.21 8.10 3.68 -10.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6746 0.8238 0.7786 0.7597 2.12 1.9001 1.5646 -13.07%
Adjusted Per Share Value based on latest NOSH - 276,136
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 18.95 16.41 16.74 24.31 18.79 15.18 6.10 20.78%
EPS 0.78 1.18 0.56 0.37 0.83 0.82 0.37 13.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2846 0.3465 0.3265 0.3189 0.2153 0.1927 0.1586 10.23%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.94 0.90 0.53 1.11 1.27 0.93 0.59 -
P/RPS 2.09 2.31 1.33 1.92 0.69 0.62 0.98 13.44%
P/EPS 50.54 32.14 39.55 126.14 15.47 11.48 16.03 21.08%
EY 1.98 3.11 2.53 0.79 6.46 8.71 6.24 -17.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.09 0.68 1.46 0.60 0.49 0.38 24.11%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 26/05/10 28/05/09 30/05/08 25/05/07 25/05/06 24/05/05 -
Price 0.81 0.75 0.80 0.87 1.44 1.03 0.57 -
P/RPS 1.80 1.92 2.00 1.50 0.78 0.69 0.95 11.23%
P/EPS 43.55 26.79 59.70 98.86 17.54 12.72 15.49 18.79%
EY 2.30 3.73 1.68 1.01 5.70 7.86 6.46 -15.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.91 1.03 1.15 0.68 0.54 0.36 22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment