[TWL] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 104,586 68,317 60,432 0 -100.00%
PBT 5,832 7,853 7,308 0 -100.00%
Tax -1,617 -2,525 10 0 -100.00%
NP 4,214 5,328 7,318 0 -100.00%
-
NP to SH 4,214 5,328 7,318 0 -100.00%
-
Tax Rate 27.73% 32.15% -0.14% - -
Total Cost 100,372 62,989 53,113 0 -100.00%
-
Net Worth 65,220 62,800 47,497 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 65,220 62,800 47,497 0 -100.00%
NOSH 40,012 40,000 31,455 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.03% 7.80% 12.11% 0.00% -
ROE 6.46% 8.48% 15.41% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 261.38 170.79 192.12 0.00 -100.00%
EPS 10.53 13.32 23.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.57 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.67 1.09 0.97 0.00 -100.00%
EPS 0.07 0.09 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0104 0.01 0.0076 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/09/01 29/09/00 - - -
Price 1.02 1.51 0.00 0.00 -
P/RPS 0.39 0.88 0.00 0.00 -100.00%
P/EPS 9.68 11.34 0.00 0.00 -100.00%
EY 10.33 8.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.96 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 16/11/01 23/11/00 26/01/00 - -
Price 1.41 1.79 1.87 0.00 -
P/RPS 0.54 1.05 0.97 0.00 -100.00%
P/EPS 13.39 13.44 8.04 0.00 -100.00%
EY 7.47 7.44 12.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.14 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment