[TWL] YoY Annualized Quarter Result on 31-Dec-2019

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- -990.4%
YoY- -647.12%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
Revenue 14,074 13,988 16,730 29,358 -10.31%
PBT -6,187 268 1,138 213 -
Tax -28 0 -2 -1,405 -43.98%
NP -6,215 268 1,136 -1,192 27.68%
-
NP to SH -6,215 268 1,136 -1,192 27.68%
-
Tax Rate - 0.00% 0.18% 659.62% -
Total Cost 20,289 13,720 15,594 30,550 -5.87%
-
Net Worth 302,567 235,511 274,832 86,467 20.36%
Dividend
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
Net Worth 302,567 235,511 274,832 86,467 20.36%
NOSH 1,398,460 541,844 900,344 395,000 20.57%
Ratio Analysis
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
NP Margin -44.16% 1.92% 6.79% -4.06% -
ROE -2.05% 0.11% 0.41% -1.38% -
Per Share
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
RPS 1.07 2.85 2.80 7.81 -25.48%
EPS -0.47 0.04 0.20 -0.32 5.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.48 0.46 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 1,398,460
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
RPS 0.23 0.22 0.27 0.47 -10.03%
EPS -0.10 0.00 0.02 -0.02 26.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0484 0.0377 0.044 0.0138 20.40%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
Date 31/12/19 28/09/18 31/12/18 29/03/13 -
Price 0.09 0.07 0.09 0.25 -
P/RPS 8.41 2.46 3.21 3.20 15.37%
P/EPS -19.05 128.15 47.33 -78.83 -18.95%
EY -5.25 0.78 2.11 -1.27 23.37%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.15 0.20 1.09 -14.11%
Price Multiplier on Announcement Date
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
Date 28/02/20 30/11/18 28/02/19 27/05/13 -
Price 0.045 0.09 0.075 0.35 -
P/RPS 4.21 3.16 2.68 4.48 -0.91%
P/EPS -9.52 164.77 39.45 -110.36 -30.41%
EY -10.50 0.61 2.54 -0.91 43.61%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.16 1.52 -25.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment