[TWL] YoY TTM Result on 31-Dec-2019

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- -1178.85%
YoY- -179.07%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
Revenue 11,574 12,231 13,971 23,806 -10.12%
PBT -9,334 -4,211 -3,778 -412 58.70%
Tax -40 508 419 -1,466 -41.31%
NP -9,374 -3,703 -3,359 -1,878 26.86%
-
NP to SH -9,374 -3,703 -3,359 -1,878 26.86%
-
Tax Rate - - - - -
Total Cost 20,948 15,934 17,330 25,684 -2.97%
-
Net Worth 302,567 235,511 274,832 90,850 19.49%
Dividend
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
Net Worth 302,567 235,511 274,832 90,850 19.49%
NOSH 1,398,460 541,844 900,344 395,000 20.57%
Ratio Analysis
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
NP Margin -80.99% -30.28% -24.04% -7.89% -
ROE -3.10% -1.57% -1.22% -2.07% -
Per Share
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
RPS 0.88 2.49 2.34 6.03 -24.78%
EPS -0.71 -0.75 -0.56 -0.48 5.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.48 0.46 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 1,398,460
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
RPS 0.19 0.20 0.22 0.38 -9.75%
EPS -0.15 -0.06 -0.05 -0.03 26.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0484 0.0377 0.044 0.0145 19.53%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
Date 31/12/19 28/09/18 31/12/18 29/03/13 -
Price 0.09 0.07 0.09 0.25 -
P/RPS 10.23 2.81 3.85 4.15 14.28%
P/EPS -12.63 -9.28 -16.01 -52.58 -19.03%
EY -7.92 -10.78 -6.25 -1.90 23.52%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.15 0.20 1.09 -14.11%
Price Multiplier on Announcement Date
31/12/19 30/09/18 31/12/18 31/03/13 CAGR
Date 28/02/20 30/11/18 28/02/19 27/05/13 -
Price 0.045 0.09 0.08 0.35 -
P/RPS 5.11 3.61 3.42 5.81 -1.88%
P/EPS -6.32 -11.93 -14.23 -73.62 -30.46%
EY -15.84 -8.39 -7.03 -1.36 43.81%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.17 1.52 -25.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment