[ABLEGRP] YoY Quarter Result on 31-Dec-2004 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
23-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- 4.31%
YoY- 32.34%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 17,204 17,552 2,635 1,523 2,655 2,790 5,156 20.36%
PBT 1,649 3,771 -2,403 -2,377 -3,513 -3,295 -3,730 -
Tax -571 -1,169 0 0 0 0 3,730 -
NP 1,078 2,602 -2,403 -2,377 -3,513 -3,295 0 -
-
NP to SH 1,078 2,602 -2,403 -2,377 -3,513 -3,295 -3,730 -
-
Tax Rate 34.63% 31.00% - - - - - -
Total Cost 16,126 14,950 5,038 3,900 6,168 6,085 5,156 19.17%
-
Net Worth 152,460 134,746 -33,448 -11,480 6,603 27,275 61,566 14.96%
Dividend
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 152,460 134,746 -33,448 -11,480 6,603 27,275 61,566 14.96%
NOSH 154,000 154,880 44,010 44,018 44,022 43,991 39,978 23.05%
Ratio Analysis
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 6.27% 14.82% -91.20% -156.07% -132.32% -118.10% 0.00% -
ROE 0.71% 1.93% 0.00% 0.00% -53.20% -12.08% -6.06% -
Per Share
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 11.17 11.33 5.99 3.46 6.03 6.34 12.90 -2.19%
EPS 0.70 1.68 -5.46 -5.40 -7.98 -7.49 -9.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.87 -0.76 -0.2608 0.15 0.62 1.54 -6.57%
Adjusted Per Share Value based on latest NOSH - 44,018
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 6.52 6.65 1.00 0.58 1.01 1.06 1.95 20.40%
EPS 0.41 0.99 -0.91 -0.90 -1.33 -1.25 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5777 0.5106 -0.1267 -0.0435 0.025 0.1034 0.2333 14.96%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/06/08 29/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.41 1.68 0.93 0.73 1.58 1.40 5.45 -
P/RPS 3.67 14.82 0.00 21.10 26.20 22.07 42.26 -31.33%
P/EPS 58.57 100.00 0.00 -13.52 -19.80 -18.69 -58.41 -
EY 1.71 1.00 0.00 -7.40 -5.05 -5.35 -1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.93 1.11 0.00 10.53 2.26 3.54 -28.22%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 22/08/08 29/08/07 24/08/06 23/02/05 21/04/04 24/02/03 26/02/02 -
Price 0.40 1.21 1.05 0.60 0.82 1.55 4.88 -
P/RPS 3.58 10.68 0.00 17.34 13.60 24.44 37.84 -30.42%
P/EPS 57.14 72.02 0.00 -11.11 -10.28 -20.69 -52.30 -
EY 1.75 1.39 0.00 -9.00 -9.73 -4.83 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.39 1.25 0.00 5.47 2.50 3.17 -27.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment