[POHUAT] YoY Annualized Quarter Result on 30-Apr-2013 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- -48.55%
YoY- 319.61%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 515,046 402,514 359,876 331,462 354,716 338,236 317,298 8.40%
PBT 43,352 30,668 21,076 13,732 3,140 -394 8,812 30.38%
Tax -7,742 -5,662 -3,546 -3,810 -924 -94 -1,600 30.02%
NP 35,610 25,006 17,530 9,922 2,216 -488 7,212 30.46%
-
NP to SH 36,024 25,414 17,744 9,844 2,346 -474 7,074 31.13%
-
Tax Rate 17.86% 18.46% 16.82% 27.75% 29.43% - 18.16% -
Total Cost 479,436 377,508 342,346 321,540 352,500 338,724 310,086 7.52%
-
Net Worth 216,912 188,855 166,210 147,306 129,277 125,271 128,420 9.12%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div 17,072 6,401 - - - - - -
Div Payout % 47.39% 25.19% - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 216,912 188,855 166,210 147,306 129,277 125,271 128,420 9.12%
NOSH 213,412 106,691 107,149 107,000 107,614 112,857 113,365 11.10%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 6.91% 6.21% 4.87% 2.99% 0.62% -0.14% 2.27% -
ROE 16.61% 13.46% 10.68% 6.68% 1.81% -0.38% 5.51% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 241.34 377.27 335.86 309.78 329.62 299.70 279.89 -2.43%
EPS 16.88 23.82 16.56 9.20 2.18 -0.42 6.24 18.02%
DPS 8.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0164 1.7701 1.5512 1.3767 1.2013 1.11 1.1328 -1.78%
Adjusted Per Share Value based on latest NOSH - 106,923
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 185.07 144.63 129.31 119.10 127.46 121.54 114.01 8.40%
EPS 12.94 9.13 6.38 3.54 0.84 -0.17 2.54 31.14%
DPS 6.13 2.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7794 0.6786 0.5972 0.5293 0.4645 0.4501 0.4614 9.12%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 1.51 1.99 1.26 0.465 0.39 0.49 0.55 -
P/RPS 0.63 0.53 0.38 0.15 0.12 0.16 0.20 21.05%
P/EPS 8.95 8.35 7.61 5.05 17.89 -116.67 8.81 0.26%
EY 11.18 11.97 13.14 19.78 5.59 -0.86 11.35 -0.25%
DY 5.30 3.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.12 0.81 0.34 0.32 0.44 0.49 20.34%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/16 29/06/15 18/06/14 27/06/13 28/06/12 23/06/11 28/06/10 -
Price 1.54 2.10 1.26 0.595 0.38 0.45 0.48 -
P/RPS 0.64 0.56 0.38 0.19 0.12 0.15 0.17 24.70%
P/EPS 9.12 8.82 7.61 6.47 17.43 -107.14 7.69 2.88%
EY 10.96 11.34 13.14 15.46 5.74 -0.93 13.00 -2.80%
DY 5.19 2.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.19 0.81 0.43 0.32 0.41 0.42 23.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment