[POHUAT] YoY Annualized Quarter Result on 30-Apr-2021 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 15.94%
YoY- 22.08%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 478,972 429,580 738,608 698,388 619,960 688,142 574,842 -2.99%
PBT 44,266 29,622 95,182 53,614 47,172 60,840 41,316 1.15%
Tax -9,200 -7,456 -18,316 -8,954 -10,588 -11,250 -7,454 3.56%
NP 35,066 22,166 76,866 44,660 36,584 49,590 33,862 0.58%
-
NP to SH 35,066 22,166 76,866 44,660 36,584 49,596 34,156 0.43%
-
Tax Rate 20.78% 25.17% 19.24% 16.70% 22.45% 18.49% 18.04% -
Total Cost 443,906 407,414 661,742 653,728 583,376 638,552 540,980 -3.23%
-
Net Worth 535,190 526,790 491,337 445,497 378,953 336,757 297,905 10.24%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 21,197 15,898 10,598 5,299 4,612 8,812 8,782 15.80%
Div Payout % 60.45% 71.72% 13.79% 11.87% 12.61% 17.77% 25.71% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 535,190 526,790 491,337 445,497 378,953 336,757 297,905 10.24%
NOSH 278,299 278,299 278,299 278,299 244,409 233,928 233,232 2.98%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 7.32% 5.16% 10.41% 6.39% 5.90% 7.21% 5.89% -
ROE 6.55% 4.21% 15.64% 10.02% 9.65% 14.73% 11.47% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 180.76 162.12 278.75 263.57 268.82 312.34 261.81 -5.98%
EPS 13.24 8.36 29.00 16.86 15.88 22.52 15.56 -2.65%
DPS 8.00 6.00 4.00 2.00 2.00 4.00 4.00 12.23%
NAPS 2.0198 1.9881 1.8543 1.6813 1.6432 1.5285 1.3568 6.84%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 172.11 154.36 265.40 250.95 222.77 247.27 206.55 -2.99%
EPS 12.60 7.96 27.62 16.05 13.15 17.82 12.27 0.44%
DPS 7.62 5.71 3.81 1.90 1.66 3.17 3.16 15.78%
NAPS 1.9231 1.8929 1.7655 1.6008 1.3617 1.2101 1.0704 10.24%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.47 1.30 1.55 1.60 0.945 1.54 1.23 -
P/RPS 0.81 0.80 0.56 0.61 0.35 0.49 0.47 9.48%
P/EPS 11.11 15.54 5.34 9.49 5.96 6.84 7.91 5.81%
EY 9.00 6.43 18.72 10.53 16.79 14.62 12.65 -5.51%
DY 5.44 4.62 2.58 1.25 2.12 2.60 3.25 8.95%
P/NAPS 0.73 0.65 0.84 0.95 0.58 1.01 0.91 -3.60%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 26/06/24 26/06/23 28/06/22 29/06/21 23/06/20 27/06/19 26/06/18 -
Price 1.44 1.27 1.37 1.39 1.04 1.56 1.28 -
P/RPS 0.80 0.78 0.49 0.53 0.39 0.50 0.49 8.50%
P/EPS 10.88 15.18 4.72 8.25 6.56 6.93 8.23 4.75%
EY 9.19 6.59 21.17 12.13 15.25 14.43 12.15 -4.54%
DY 5.56 4.72 2.92 1.44 1.92 2.56 3.13 10.03%
P/NAPS 0.71 0.64 0.74 0.83 0.63 1.02 0.94 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment