[POHUAT] YoY Annualized Quarter Result on 30-Apr-2018 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 36.84%
YoY- -39.6%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 698,388 619,960 688,142 574,842 582,212 515,046 402,514 9.60%
PBT 53,614 47,172 60,840 41,316 67,428 43,352 30,668 9.74%
Tax -8,954 -10,588 -11,250 -7,454 -11,414 -7,742 -5,662 7.93%
NP 44,660 36,584 49,590 33,862 56,014 35,610 25,006 10.13%
-
NP to SH 44,660 36,584 49,596 34,156 56,550 36,024 25,414 9.84%
-
Tax Rate 16.70% 22.45% 18.49% 18.04% 16.93% 17.86% 18.46% -
Total Cost 653,728 583,376 638,552 540,980 526,198 479,436 377,508 9.57%
-
Net Worth 445,497 378,953 336,757 297,905 265,331 216,912 188,855 15.36%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 5,299 4,612 8,812 8,782 8,539 17,072 6,401 -3.09%
Div Payout % 11.87% 12.61% 17.77% 25.71% 15.10% 47.39% 25.19% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 445,497 378,953 336,757 297,905 265,331 216,912 188,855 15.36%
NOSH 278,299 244,409 233,928 233,232 226,805 213,412 106,691 17.30%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 6.39% 5.90% 7.21% 5.89% 9.62% 6.91% 6.21% -
ROE 10.02% 9.65% 14.73% 11.47% 21.31% 16.61% 13.46% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 263.57 268.82 312.34 261.81 272.73 241.34 377.27 -5.79%
EPS 16.86 15.88 22.52 15.56 26.48 16.88 23.82 -5.59%
DPS 2.00 2.00 4.00 4.00 4.00 8.00 6.00 -16.71%
NAPS 1.6813 1.6432 1.5285 1.3568 1.2429 1.0164 1.7701 -0.85%
Adjusted Per Share Value based on latest NOSH - 233,232
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 250.95 222.77 247.27 206.55 209.20 185.07 144.63 9.61%
EPS 16.05 13.15 17.82 12.27 20.32 12.94 9.13 9.84%
DPS 1.90 1.66 3.17 3.16 3.07 6.13 2.30 -3.13%
NAPS 1.6008 1.3617 1.2101 1.0704 0.9534 0.7794 0.6786 15.36%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.60 0.945 1.54 1.23 1.83 1.51 1.99 -
P/RPS 0.61 0.35 0.49 0.47 0.67 0.63 0.53 2.36%
P/EPS 9.49 5.96 6.84 7.91 6.91 8.95 8.35 2.15%
EY 10.53 16.79 14.62 12.65 14.48 11.18 11.97 -2.11%
DY 1.25 2.12 2.60 3.25 2.19 5.30 3.02 -13.66%
P/NAPS 0.95 0.58 1.01 0.91 1.47 1.49 1.12 -2.70%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/06/21 23/06/20 27/06/19 26/06/18 14/06/17 30/06/16 29/06/15 -
Price 1.39 1.04 1.56 1.28 1.89 1.54 2.10 -
P/RPS 0.53 0.39 0.50 0.49 0.69 0.64 0.56 -0.91%
P/EPS 8.25 6.56 6.93 8.23 7.13 9.12 8.82 -1.10%
EY 12.13 15.25 14.43 12.15 14.02 10.96 11.34 1.12%
DY 1.44 1.92 2.56 3.13 2.12 5.19 2.86 -10.79%
P/NAPS 0.83 0.63 1.02 0.94 1.52 1.52 1.19 -5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment